[IHB] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 31.9%
YoY- -198.61%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 42,078 55,144 179,437 224,505 171,944 160,815 172,775 -20.21%
PBT -18,341 -6,726 -2,703 -2,216 570 -3,050 -681 69.30%
Tax -4,103 -22,348 -6,189 -911 -532 -517 -330 49.62%
NP -22,444 -29,074 -8,892 -3,127 38 -3,567 -1,011 64.15%
-
NP to SH -22,319 -28,757 -9,208 -3,001 188 -3,440 -1,014 63.92%
-
Tax Rate - - - - 93.33% - - -
Total Cost 64,522 84,218 188,329 227,632 171,906 164,382 173,786 -14.64%
-
Net Worth 93,094 94,380 124,581 92,927 90,275 84,587 85,782 1.31%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 93,094 94,380 124,581 92,927 90,275 84,587 85,782 1.31%
NOSH 265,983 188,760 188,760 145,200 132,758 126,250 119,142 13.70%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -53.34% -52.72% -4.96% -1.39% 0.02% -2.22% -0.59% -
ROE -23.97% -30.47% -7.39% -3.23% 0.21% -4.07% -1.18% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.82 29.21 95.06 154.62 129.52 127.38 145.01 -29.82%
EPS -8.39 -15.23 -4.88 -2.07 0.14 -2.72 -0.85 44.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.50 0.66 0.64 0.68 0.67 0.72 -10.89%
Adjusted Per Share Value based on latest NOSH - 145,200
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 9.89 12.96 42.17 52.76 40.40 37.79 40.60 -20.21%
EPS -5.24 -6.76 -2.16 -0.71 0.04 -0.81 -0.24 63.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2188 0.2218 0.2928 0.2184 0.2121 0.1988 0.2016 1.31%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 31/03/17 31/03/16 31/03/15 -
Price 0.26 0.255 0.875 0.995 0.63 0.76 0.45 -
P/RPS 1.64 0.87 0.92 0.64 0.49 0.60 0.31 30.51%
P/EPS -3.10 -1.67 -17.94 -48.14 444.88 -27.89 -52.87 -36.45%
EY -32.27 -59.74 -5.58 -2.08 0.22 -3.59 -1.89 57.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.51 1.33 1.55 0.93 1.13 0.62 2.86%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/08/21 27/08/20 29/08/19 29/08/18 29/05/17 31/05/16 28/05/15 -
Price 0.33 0.19 0.88 0.93 0.765 0.65 0.40 -
P/RPS 2.09 0.65 0.93 0.60 0.59 0.51 0.28 37.90%
P/EPS -3.93 -1.25 -18.04 -45.00 540.21 -23.86 -47.00 -32.74%
EY -25.43 -80.18 -5.54 -2.22 0.19 -4.19 -2.13 48.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.38 1.33 1.45 1.13 0.97 0.56 8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment