[NGGB] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -9.21%
YoY- -90.34%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 33,775 33,347 32,310 22,053 28,692 24,693 61,693 -8.84%
PBT 3,259 -30,508 1,059 -13,302 -5,391 -1,417 10,239 -16.13%
Tax -11 -1,307 244 2,447 -312 497 1,893 -
NP 3,248 -31,815 1,303 -10,855 -5,703 -920 12,132 -18.34%
-
NP to SH 3,287 -31,487 1,303 -10,855 -5,703 -920 12,132 -18.19%
-
Tax Rate 0.34% - -23.04% - - - -18.49% -
Total Cost 30,527 65,162 31,007 32,908 34,395 25,613 49,561 -7.17%
-
Net Worth 164,049 114,399 138,869 112,171 102,699 8,150 77,832 12.14%
Dividend
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - 2,162 -
Div Payout % - - - - - - 17.82% -
Equity
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 164,049 114,399 138,869 112,171 102,699 8,150 77,832 12.14%
NOSH 684,291 531,666 479,666 458,366 394,999 32,600 72,067 41.34%
Ratio Analysis
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 9.62% -95.41% 4.03% -49.22% -19.88% -3.73% 19.67% -
ROE 2.00% -27.52% 0.94% -9.68% -5.55% -11.29% 15.59% -
Per Share
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.35 6.41 6.98 5.11 7.26 75.75 85.61 -34.70%
EPS 0.52 -6.06 0.28 -2.52 -1.44 -2.82 16.83 -41.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.26 0.22 0.30 0.26 0.26 0.25 1.08 -19.66%
Adjusted Per Share Value based on latest NOSH - 458,366
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.25 3.21 3.11 2.12 2.76 2.38 5.94 -8.85%
EPS 0.32 -3.03 0.13 -1.05 -0.55 -0.09 1.17 -18.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.21 -
NAPS 0.158 0.1102 0.1338 0.1081 0.0989 0.0079 0.075 12.13%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.505 0.175 0.48 0.40 0.40 0.395 3.13 -
P/RPS 9.43 2.73 6.88 7.83 5.51 0.52 3.66 15.66%
P/EPS 96.94 -2.89 170.52 -15.90 -27.70 -14.00 18.59 28.90%
EY 1.03 -34.60 0.59 -6.29 -3.61 -7.14 5.38 -22.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.96 -
P/NAPS 1.94 0.80 1.60 1.54 1.54 1.58 2.90 -5.99%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/05/21 29/06/20 27/05/19 28/11/17 15/11/16 19/11/15 18/11/14 -
Price 0.60 0.28 0.38 0.38 0.42 0.38 3.03 -
P/RPS 11.21 4.37 5.44 7.43 5.78 0.50 3.54 19.38%
P/EPS 115.17 -4.62 135.00 -15.10 -29.09 -13.47 18.00 33.02%
EY 0.87 -21.63 0.74 -6.62 -3.44 -7.43 5.56 -24.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.99 -
P/NAPS 2.31 1.27 1.27 1.46 1.62 1.52 2.81 -2.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment