[NGGB] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -4.82%
YoY- 135.59%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Revenue 52,318 33,775 33,347 32,310 22,053 28,692 24,693 12.23%
PBT 10,469 3,259 -30,508 1,059 -13,302 -5,391 -1,417 -
Tax -17 -11 -1,307 244 2,447 -312 497 -
NP 10,452 3,248 -31,815 1,303 -10,855 -5,703 -920 -
-
NP to SH 10,534 3,287 -31,487 1,303 -10,855 -5,703 -920 -
-
Tax Rate 0.16% 0.34% - -23.04% - - - -
Total Cost 41,866 30,527 65,162 31,007 32,908 34,395 25,613 7.84%
-
Net Worth 253,490 164,049 114,399 138,869 112,171 102,699 8,150 69.63%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 253,490 164,049 114,399 138,869 112,171 102,699 8,150 69.63%
NOSH 769,828 684,291 531,666 479,666 458,366 394,999 32,600 62.60%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 19.98% 9.62% -95.41% 4.03% -49.22% -19.88% -3.73% -
ROE 4.16% 2.00% -27.52% 0.94% -9.68% -5.55% -11.29% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.81 5.35 6.41 6.98 5.11 7.26 75.75 -30.95%
EPS 1.37 0.52 -6.06 0.28 -2.52 -1.44 -2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.26 0.22 0.30 0.26 0.26 0.25 4.36%
Adjusted Per Share Value based on latest NOSH - 479,666
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.04 3.25 3.21 3.11 2.12 2.76 2.38 12.22%
EPS 1.01 0.32 -3.03 0.13 -1.05 -0.55 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2442 0.158 0.1102 0.1338 0.1081 0.0989 0.0079 69.47%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 -
Price 0.915 0.505 0.175 0.48 0.40 0.40 0.395 -
P/RPS 13.43 9.43 2.73 6.88 7.83 5.51 0.52 64.85%
P/EPS 66.72 96.94 -2.89 170.52 -15.90 -27.70 -14.00 -
EY 1.50 1.03 -34.60 0.59 -6.29 -3.61 -7.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 1.94 0.80 1.60 1.54 1.54 1.58 9.01%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 26/05/22 27/05/21 29/06/20 27/05/19 28/11/17 15/11/16 19/11/15 -
Price 0.875 0.60 0.28 0.38 0.38 0.42 0.38 -
P/RPS 12.85 11.21 4.37 5.44 7.43 5.78 0.50 64.73%
P/EPS 63.81 115.17 -4.62 135.00 -15.10 -29.09 -13.47 -
EY 1.57 0.87 -21.63 0.74 -6.62 -3.44 -7.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 2.31 1.27 1.27 1.46 1.62 1.52 8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment