[CITAGLB] YoY TTM Result on 30-Apr-2011 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
30-Apr-2011 [#4]
Profit Trend
QoQ- 29.23%
YoY- -46.21%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 351,422 86,541 84,684 73,288 74,970 91,848 55,660 28.53%
PBT 26,767 10,324 1,272 1,599 2,876 2,448 9,256 15.56%
Tax -6,753 -1,637 -471 -392 -632 -728 -984 30.00%
NP 20,014 8,687 801 1,207 2,244 1,720 8,272 12.79%
-
NP to SH 20,308 8,687 801 1,207 2,244 1,720 8,272 13.01%
-
Tax Rate 25.23% 15.86% 37.03% 24.52% 21.97% 29.74% 10.63% -
Total Cost 331,408 77,854 83,883 72,081 72,726 90,128 47,388 30.34%
-
Net Worth 260,524 140,058 85,199 63,695 63,163 60,909 60,198 22.09%
Dividend
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - 1,504 -
Div Payout % - - - - - - 18.19% -
Equity
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 260,524 140,058 85,199 63,695 63,163 60,909 60,198 22.09%
NOSH 265,841 189,268 120,000 99,523 100,259 99,852 100,330 14.19%
Ratio Analysis
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 5.70% 10.04% 0.95% 1.65% 2.99% 1.87% 14.86% -
ROE 7.80% 6.20% 0.94% 1.89% 3.55% 2.82% 13.74% -
Per Share
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 132.19 45.72 70.57 73.64 74.78 91.98 55.48 12.55%
EPS 7.64 4.59 0.67 1.21 2.24 1.72 8.24 -1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.98 0.74 0.71 0.64 0.63 0.61 0.60 6.91%
Adjusted Per Share Value based on latest NOSH - 99,523
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 82.85 20.40 19.96 17.28 17.67 21.65 13.12 28.54%
EPS 4.79 2.05 0.19 0.28 0.53 0.41 1.95 13.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
NAPS 0.6142 0.3302 0.2009 0.1502 0.1489 0.1436 0.1419 22.09%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 28/08/15 29/08/14 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 1.23 2.24 0.28 0.30 0.35 0.28 0.50 -
P/RPS 0.93 4.90 0.40 0.41 0.47 0.30 0.90 0.44%
P/EPS 16.10 48.80 41.95 24.74 15.64 16.26 6.06 14.23%
EY 6.21 2.05 2.38 4.04 6.39 6.15 16.49 -12.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
P/NAPS 1.26 3.03 0.39 0.47 0.56 0.46 0.83 5.85%
Price Multiplier on Announcement Date
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 22/10/15 - 25/06/12 29/06/11 25/06/10 25/06/09 - -
Price 1.43 0.00 0.28 0.30 0.31 0.32 0.00 -
P/RPS 1.08 0.00 0.40 0.41 0.41 0.35 0.00 -
P/EPS 18.72 0.00 41.95 24.74 13.85 18.58 0.00 -
EY 5.34 0.00 2.38 4.04 7.22 5.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.00 0.39 0.47 0.49 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment