[SCGM] YoY TTM Result on 31-Jul-2016 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
02-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ- 3.1%
YoY- 23.12%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
TTM Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 219,424 209,559 194,573 141,744 108,994 101,832 97,093 14.54%
PBT -994 13,931 26,876 26,257 21,110 16,225 11,213 -
Tax -2,989 -2,065 -3,795 -5,437 -4,200 -4,190 -2,633 2.13%
NP -3,983 11,866 23,081 20,820 16,910 12,035 8,580 -
-
NP to SH -3,983 11,866 23,081 20,820 16,910 12,035 8,580 -
-
Tax Rate - 14.82% 14.12% 20.71% 19.90% 25.82% 23.48% -
Total Cost 223,407 197,693 171,492 120,924 92,084 89,797 88,513 16.67%
-
Net Worth 158,550 165,485 167,488 113,721 74,241 69,420 69,001 14.86%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 2,409 9,633 10,292 13,925 8,014 - - -
Div Payout % 0.00% 81.19% 44.59% 66.88% 47.39% - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 158,550 165,485 167,488 113,721 74,241 69,420 69,001 14.86%
NOSH 193,599 193,599 193,599 131,866 79,967 79,977 79,974 15.86%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin -1.82% 5.66% 11.86% 14.69% 15.51% 11.82% 8.84% -
ROE -2.51% 7.17% 13.78% 18.31% 22.78% 17.34% 12.43% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 113.87 108.71 134.00 107.49 136.30 127.33 121.41 -1.06%
EPS -2.07 6.16 15.90 15.79 21.15 15.05 10.73 -
DPS 1.25 5.00 7.09 10.56 10.02 0.00 0.00 -
NAPS 0.8228 0.8585 1.1535 0.8624 0.9284 0.868 0.8628 -0.78%
Adjusted Per Share Value based on latest NOSH - 131,866
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 113.34 108.24 100.50 73.22 56.30 52.60 50.15 14.54%
EPS -2.06 6.13 11.92 10.75 8.73 6.22 4.43 -
DPS 1.24 4.98 5.32 7.19 4.14 0.00 0.00 -
NAPS 0.819 0.8548 0.8651 0.5874 0.3835 0.3586 0.3564 14.86%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.815 1.40 3.13 3.50 3.77 1.98 0.955 -
P/RPS 0.72 1.29 2.34 3.26 2.77 1.56 0.79 -1.53%
P/EPS -39.43 22.74 19.69 22.17 17.83 13.16 8.90 -
EY -2.54 4.40 5.08 4.51 5.61 7.60 11.23 -
DY 1.53 3.57 2.26 3.02 2.66 0.00 0.00 -
P/NAPS 0.99 1.63 2.71 4.06 4.06 2.28 1.11 -1.88%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 24/09/19 20/09/18 07/09/17 02/09/16 18/08/15 12/09/14 26/09/13 -
Price 1.10 1.42 3.02 2.82 3.59 2.38 0.99 -
P/RPS 0.97 1.31 2.25 2.62 2.63 1.87 0.82 2.83%
P/EPS -53.22 23.07 19.00 17.86 16.98 15.82 9.23 -
EY -1.88 4.34 5.26 5.60 5.89 6.32 10.84 -
DY 1.14 3.52 2.35 3.74 2.79 0.00 0.00 -
P/NAPS 1.34 1.65 2.62 3.27 3.87 2.74 1.15 2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment