[SCGM] YoY Quarter Result on 31-Jul-2016 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
02-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ- 59.21%
YoY- 12.81%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 55,661 55,806 53,664 37,876 29,637 27,276 25,744 13.70%
PBT 2,205 1,513 6,708 6,436 5,936 4,593 3,384 -6.88%
Tax -6 -450 -1,116 -924 -1,050 -1,050 -257 -46.52%
NP 2,199 1,063 5,592 5,512 4,886 3,543 3,127 -5.69%
-
NP to SH 2,199 1,063 5,592 5,512 4,886 3,543 3,127 -5.69%
-
Tax Rate 0.27% 29.74% 16.64% 14.36% 17.69% 22.86% 7.59% -
Total Cost 53,462 54,743 48,072 32,364 24,751 23,733 22,617 15.40%
-
Net Worth 158,550 165,485 167,488 113,721 74,241 69,420 69,001 14.86%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 481 963 2,178 2,637 3,998 - - -
Div Payout % 21.91% 90.67% 38.95% 47.85% 81.83% - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 158,550 165,485 167,488 113,721 74,241 69,420 69,001 14.86%
NOSH 193,599 193,599 193,599 131,866 79,967 79,977 79,974 15.86%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 3.95% 1.90% 10.42% 14.55% 16.49% 12.99% 12.15% -
ROE 1.39% 0.64% 3.34% 4.85% 6.58% 5.10% 4.53% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 28.89 28.95 36.96 28.72 37.06 34.10 32.19 -1.78%
EPS 1.14 0.55 3.85 4.18 6.11 4.43 3.91 -18.56%
DPS 0.25 0.50 1.50 2.00 5.00 0.00 0.00 -
NAPS 0.8228 0.8585 1.1535 0.8624 0.9284 0.868 0.8628 -0.78%
Adjusted Per Share Value based on latest NOSH - 131,866
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 28.83 28.91 27.80 19.62 15.35 14.13 13.33 13.71%
EPS 1.14 0.55 2.90 2.86 2.53 1.84 1.62 -5.68%
DPS 0.25 0.50 1.13 1.37 2.07 0.00 0.00 -
NAPS 0.8212 0.8572 0.8675 0.589 0.3845 0.3596 0.3574 14.86%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.815 1.40 3.13 3.50 3.77 1.98 0.955 -
P/RPS 2.82 4.84 8.47 12.19 10.17 5.81 2.97 -0.85%
P/EPS 71.42 253.87 81.27 83.73 61.70 44.70 24.42 19.57%
EY 1.40 0.39 1.23 1.19 1.62 2.24 4.09 -16.35%
DY 0.31 0.36 0.48 0.57 1.33 0.00 0.00 -
P/NAPS 0.99 1.63 2.71 4.06 4.06 2.28 1.11 -1.88%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 24/09/19 20/09/18 07/09/17 02/09/16 18/08/15 12/09/14 26/09/13 -
Price 1.10 1.42 3.02 2.82 3.59 2.38 0.99 -
P/RPS 3.81 4.90 8.17 9.82 9.69 6.98 3.08 3.60%
P/EPS 96.39 257.50 78.42 67.46 58.76 53.72 25.32 24.94%
EY 1.04 0.39 1.28 1.48 1.70 1.86 3.95 -19.93%
DY 0.23 0.35 0.50 0.71 1.39 0.00 0.00 -
P/NAPS 1.34 1.65 2.62 3.27 3.87 2.74 1.15 2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment