[SLP] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
05-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -3.56%
YoY- -1.37%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 157,893 186,983 178,316 170,007 175,679 171,418 168,209 -1.04%
PBT 24,171 28,393 23,843 29,870 35,041 17,600 14,584 8.77%
Tax -4,147 -3,153 -4,568 -4,421 -7,157 -3,522 -3,419 3.26%
NP 20,024 25,240 19,275 25,449 27,884 14,078 11,165 10.21%
-
NP to SH 20,024 25,240 12,744 27,537 27,920 14,049 11,175 10.19%
-
Tax Rate 17.16% 11.10% 19.16% 14.80% 20.42% 20.01% 23.44% -
Total Cost 137,869 161,743 159,041 144,558 147,795 157,340 157,044 -2.14%
-
Net Worth 188,274 180,667 164,819 131,581 115,120 98,505 92,131 12.63%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 17,432 17,432 10,051 11,130 11,145 4,938 4,961 23.27%
Div Payout % 87.06% 69.07% 78.87% 40.42% 39.92% 35.15% 44.40% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 188,274 180,667 164,819 131,581 115,120 98,505 92,131 12.63%
NOSH 316,959 316,959 316,959 247,333 247,038 247,500 248,333 4.14%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 12.68% 13.50% 10.81% 14.97% 15.87% 8.21% 6.64% -
ROE 10.64% 13.97% 7.73% 20.93% 24.25% 14.26% 12.13% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 49.81 58.99 56.26 68.74 71.11 69.26 67.74 -4.99%
EPS 6.32 7.96 4.02 11.13 11.30 5.68 4.50 5.81%
DPS 5.50 5.50 3.17 4.50 4.50 2.00 2.00 18.34%
NAPS 0.594 0.57 0.52 0.532 0.466 0.398 0.371 8.15%
Adjusted Per Share Value based on latest NOSH - 247,333
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 49.82 59.00 56.26 53.64 55.43 54.09 53.07 -1.04%
EPS 6.32 7.96 4.02 8.69 8.81 4.43 3.53 10.18%
DPS 5.50 5.50 3.17 3.51 3.52 1.56 1.57 23.21%
NAPS 0.594 0.57 0.52 0.4152 0.3632 0.3108 0.2907 12.63%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.745 1.22 1.17 2.59 2.20 0.82 0.45 -
P/RPS 1.50 2.07 2.08 3.77 3.09 1.18 0.66 14.64%
P/EPS 11.79 15.32 29.10 23.26 19.47 14.45 10.00 2.77%
EY 8.48 6.53 3.44 4.30 5.14 6.92 10.00 -2.70%
DY 7.38 4.51 2.71 1.74 2.05 2.44 4.44 8.82%
P/NAPS 1.25 2.14 2.25 4.87 4.72 2.06 1.21 0.54%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 13/05/20 03/05/19 09/11/18 05/05/17 05/05/16 11/05/15 29/04/14 -
Price 0.88 1.28 1.06 2.66 2.00 1.04 0.51 -
P/RPS 1.77 2.17 1.88 3.87 2.81 1.50 0.75 15.37%
P/EPS 13.93 16.07 26.36 23.89 17.70 18.32 11.33 3.49%
EY 7.18 6.22 3.79 4.19 5.65 5.46 8.82 -3.36%
DY 6.25 4.30 2.99 1.69 2.25 1.92 3.92 8.07%
P/NAPS 1.48 2.25 2.04 5.00 4.29 2.61 1.37 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment