[SLP] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
11-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 15.85%
YoY- 25.72%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 178,316 170,007 175,679 171,418 168,209 150,952 148,962 3.04%
PBT 23,843 29,870 35,041 17,600 14,584 12,758 8,936 17.76%
Tax -4,568 -4,421 -7,157 -3,522 -3,419 -3,498 -2,350 11.70%
NP 19,275 25,449 27,884 14,078 11,165 9,260 6,586 19.58%
-
NP to SH 12,744 27,537 27,920 14,049 11,175 9,264 6,600 11.58%
-
Tax Rate 19.16% 14.80% 20.42% 20.01% 23.44% 27.42% 26.30% -
Total Cost 159,041 144,558 147,795 157,340 157,044 141,692 142,376 1.86%
-
Net Worth 164,819 131,581 115,120 98,505 92,131 85,643 81,136 12.53%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 10,051 11,130 11,145 4,938 4,961 4,966 4,972 12.44%
Div Payout % 78.87% 40.42% 39.92% 35.15% 44.40% 53.61% 75.33% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 164,819 131,581 115,120 98,505 92,131 85,643 81,136 12.53%
NOSH 316,959 247,333 247,038 247,500 248,333 247,523 248,124 4.16%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 10.81% 14.97% 15.87% 8.21% 6.64% 6.13% 4.42% -
ROE 7.73% 20.93% 24.25% 14.26% 12.13% 10.82% 8.13% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 56.26 68.74 71.11 69.26 67.74 60.98 60.04 -1.07%
EPS 4.02 11.13 11.30 5.68 4.50 3.74 2.66 7.12%
DPS 3.17 4.50 4.50 2.00 2.00 2.00 2.00 7.97%
NAPS 0.52 0.532 0.466 0.398 0.371 0.346 0.327 8.03%
Adjusted Per Share Value based on latest NOSH - 247,500
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 56.26 53.64 55.43 54.09 53.07 47.63 47.00 3.04%
EPS 4.02 8.69 8.81 4.43 3.53 2.92 2.08 11.60%
DPS 3.17 3.51 3.52 1.56 1.57 1.57 1.57 12.41%
NAPS 0.52 0.4152 0.3632 0.3108 0.2907 0.2702 0.256 12.53%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.17 2.59 2.20 0.82 0.45 0.37 0.38 -
P/RPS 2.08 3.77 3.09 1.18 0.66 0.61 0.63 22.01%
P/EPS 29.10 23.26 19.47 14.45 10.00 9.89 14.29 12.57%
EY 3.44 4.30 5.14 6.92 10.00 10.12 7.00 -11.16%
DY 2.71 1.74 2.05 2.44 4.44 5.41 5.26 -10.45%
P/NAPS 2.25 4.87 4.72 2.06 1.21 1.07 1.16 11.66%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 09/11/18 05/05/17 05/05/16 11/05/15 29/04/14 27/05/13 25/05/12 -
Price 1.06 2.66 2.00 1.04 0.51 0.38 0.36 -
P/RPS 1.88 3.87 2.81 1.50 0.75 0.62 0.60 20.95%
P/EPS 26.36 23.89 17.70 18.32 11.33 10.15 13.53 11.75%
EY 3.79 4.19 5.65 5.46 8.82 9.85 7.39 -10.52%
DY 2.99 1.69 2.25 1.92 3.92 5.26 5.56 -9.81%
P/NAPS 2.04 5.00 4.29 2.61 1.37 1.10 1.10 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment