[SKYGATE] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -6.09%
YoY- -48.91%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 211,762 235,192 146,096 81,603 115,484 44,510 45,073 29.38%
PBT 26,475 72,695 46,875 15,503 35,167 4,125 2,951 44.10%
Tax -6,316 -19,365 -13,076 -2,956 -5,644 -413 -1,499 27.06%
NP 20,159 53,330 33,799 12,547 29,523 3,712 1,452 54.96%
-
NP to SH 17,938 48,215 27,353 9,727 19,038 4,291 1,578 49.89%
-
Tax Rate 23.86% 26.64% 27.90% 19.07% 16.05% 10.01% 50.80% -
Total Cost 191,603 181,862 112,297 69,056 85,961 40,798 43,621 27.94%
-
Net Worth 265,394 256,073 232,220 176,648 136,764 111,918 80,022 22.09%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 9,439 - - - - - - -
Div Payout % 52.62% - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 265,394 256,073 232,220 176,648 136,764 111,918 80,022 22.09%
NOSH 301,585 301,585 301,585 301,585 220,588 192,962 153,888 11.85%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.52% 22.68% 23.13% 15.38% 25.56% 8.34% 3.22% -
ROE 6.76% 18.83% 11.78% 5.51% 13.92% 3.83% 1.97% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 70.22 78.07 48.44 30.03 52.35 23.07 29.29 15.67%
EPS 5.95 16.00 9.07 3.58 8.63 2.22 1.03 33.91%
DPS 3.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.85 0.77 0.65 0.62 0.58 0.52 9.15%
Adjusted Per Share Value based on latest NOSH - 301,585
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 66.27 73.60 45.72 25.54 36.14 13.93 14.10 29.39%
EPS 5.61 15.09 8.56 3.04 5.96 1.34 0.49 50.07%
DPS 2.95 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8305 0.8013 0.7267 0.5528 0.428 0.3502 0.2504 22.09%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.325 0.68 0.74 0.63 0.84 0.75 0.585 -
P/RPS 0.46 0.87 1.53 2.10 1.60 3.25 2.00 -21.70%
P/EPS 5.46 4.25 8.16 17.60 9.73 33.73 57.05 -32.34%
EY 18.30 23.54 12.26 5.68 10.27 2.96 1.75 47.82%
DY 9.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.80 0.96 0.97 1.35 1.29 1.13 -16.96%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/08/20 23/08/19 27/08/18 28/08/17 24/08/16 21/08/15 26/08/14 -
Price 0.265 0.655 0.81 0.515 0.87 0.665 0.585 -
P/RPS 0.38 0.84 1.67 1.72 1.66 2.88 2.00 -24.15%
P/EPS 4.46 4.09 8.93 14.39 10.08 29.90 57.05 -34.58%
EY 22.44 24.43 11.20 6.95 9.92 3.34 1.75 52.93%
DY 11.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.77 1.05 0.79 1.40 1.15 1.13 -19.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment