[KEN] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
25-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 0.15%
YoY- -22.11%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 30,359 55,045 75,915 65,784 61,421 66,178 40,630 -4.73%
PBT 7,888 12,104 9,693 8,163 11,520 9,491 11,731 -6.39%
Tax -2,054 -3,165 -5,991 -3,577 -3,211 -2,613 -3,702 -9.34%
NP 5,834 8,939 3,702 4,586 8,309 6,878 8,029 -5.17%
-
NP to SH 5,834 8,939 3,702 6,472 8,309 6,878 8,029 -5.17%
-
Tax Rate 26.04% 26.15% 61.81% 43.82% 27.87% 27.53% 31.56% -
Total Cost 24,525 46,106 72,213 61,198 53,112 59,300 32,601 -4.62%
-
Net Worth 114,440 113,745 103,499 102,754 96,892 90,317 82,799 5.53%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 3,839 5,755 4,505 4,530 3,011 3,007 1,998 11.48%
Div Payout % 65.82% 64.39% 121.71% 69.99% 36.24% 43.72% 24.89% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 114,440 113,745 103,499 102,754 96,892 90,317 82,799 5.53%
NOSH 96,168 95,584 89,999 90,135 60,181 60,211 59,999 8.17%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 19.22% 16.24% 4.88% 6.97% 13.53% 10.39% 19.76% -
ROE 5.10% 7.86% 3.58% 6.30% 8.58% 7.62% 9.70% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 31.57 57.59 84.35 72.98 102.06 109.91 67.72 -11.93%
EPS 6.07 9.35 4.11 7.18 13.81 11.42 13.38 -12.33%
DPS 4.00 6.02 5.00 5.03 5.00 5.00 3.33 3.09%
NAPS 1.19 1.19 1.15 1.14 1.61 1.50 1.38 -2.43%
Adjusted Per Share Value based on latest NOSH - 90,135
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 15.84 28.71 39.60 34.31 32.04 34.52 21.19 -4.72%
EPS 3.04 4.66 1.93 3.38 4.33 3.59 4.19 -5.20%
DPS 2.00 3.00 2.35 2.36 1.57 1.57 1.04 11.50%
NAPS 0.5969 0.5933 0.5398 0.536 0.5054 0.4711 0.4319 5.53%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.69 0.72 0.66 0.62 0.90 1.23 0.89 -
P/RPS 2.19 1.25 0.78 0.85 0.88 1.12 1.31 8.93%
P/EPS 11.37 7.70 16.05 8.63 6.52 10.77 6.65 9.34%
EY 8.79 12.99 6.23 11.58 15.34 9.29 15.04 -8.55%
DY 5.80 8.36 7.58 8.11 5.56 4.07 3.74 7.57%
P/NAPS 0.58 0.61 0.57 0.54 0.56 0.82 0.64 -1.62%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/04/09 26/05/08 21/05/07 25/04/06 20/04/05 22/04/04 23/05/03 -
Price 0.75 0.88 0.76 0.71 0.91 1.24 0.90 -
P/RPS 2.38 1.53 0.90 0.97 0.89 1.13 1.33 10.17%
P/EPS 12.36 9.41 18.48 9.89 6.59 10.86 6.73 10.65%
EY 8.09 10.63 5.41 10.11 15.17 9.21 14.87 -9.63%
DY 5.33 6.84 6.58 7.08 5.49 4.03 3.70 6.26%
P/NAPS 0.63 0.74 0.66 0.62 0.57 0.83 0.65 -0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment