[KEN] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 6.04%
YoY- 141.46%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 70,497 31,329 30,359 55,045 75,915 65,784 61,421 2.32%
PBT 29,454 11,955 7,888 12,104 9,693 8,163 11,520 16.92%
Tax -6,364 -2,111 -2,054 -3,165 -5,991 -3,577 -3,211 12.07%
NP 23,090 9,844 5,834 8,939 3,702 4,586 8,309 18.56%
-
NP to SH 23,090 9,844 5,834 8,939 3,702 6,472 8,309 18.56%
-
Tax Rate 21.61% 17.66% 26.04% 26.15% 61.81% 43.82% 27.87% -
Total Cost 47,407 21,485 24,525 46,106 72,213 61,198 53,112 -1.87%
-
Net Worth 135,333 120,224 114,440 113,745 103,499 102,754 96,892 5.72%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 4,673 3,750 3,839 5,755 4,505 4,530 3,011 7.59%
Div Payout % 20.24% 38.10% 65.82% 64.39% 121.71% 69.99% 36.24% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 135,333 120,224 114,440 113,745 103,499 102,754 96,892 5.72%
NOSH 91,441 93,925 96,168 95,584 89,999 90,135 60,181 7.21%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 32.75% 31.42% 19.22% 16.24% 4.88% 6.97% 13.53% -
ROE 17.06% 8.19% 5.10% 7.86% 3.58% 6.30% 8.58% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 77.10 33.36 31.57 57.59 84.35 72.98 102.06 -4.56%
EPS 25.25 10.48 6.07 9.35 4.11 7.18 13.81 10.57%
DPS 5.11 4.00 4.00 6.02 5.00 5.03 5.00 0.36%
NAPS 1.48 1.28 1.19 1.19 1.15 1.14 1.61 -1.39%
Adjusted Per Share Value based on latest NOSH - 95,584
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 36.77 16.34 15.84 28.71 39.60 34.31 32.04 2.32%
EPS 12.04 5.13 3.04 4.66 1.93 3.38 4.33 18.57%
DPS 2.44 1.96 2.00 3.00 2.35 2.36 1.57 7.62%
NAPS 0.7059 0.6271 0.5969 0.5933 0.5398 0.536 0.5054 5.72%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.16 0.81 0.69 0.72 0.66 0.62 0.90 -
P/RPS 1.50 2.43 2.19 1.25 0.78 0.85 0.88 9.29%
P/EPS 4.59 7.73 11.37 7.70 16.05 8.63 6.52 -5.67%
EY 21.77 12.94 8.79 12.99 6.23 11.58 15.34 6.00%
DY 4.41 4.94 5.80 8.36 7.58 8.11 5.56 -3.78%
P/NAPS 0.78 0.63 0.58 0.61 0.57 0.54 0.56 5.67%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 18/04/11 26/04/10 27/04/09 26/05/08 21/05/07 25/04/06 20/04/05 -
Price 1.20 0.85 0.75 0.88 0.76 0.71 0.91 -
P/RPS 1.56 2.55 2.38 1.53 0.90 0.97 0.89 9.80%
P/EPS 4.75 8.11 12.36 9.41 18.48 9.89 6.59 -5.30%
EY 21.04 12.33 8.09 10.63 5.41 10.11 15.17 5.60%
DY 4.26 4.71 5.33 6.84 6.58 7.08 5.49 -4.13%
P/NAPS 0.81 0.66 0.63 0.74 0.66 0.62 0.57 6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment