[GLBHD] YoY TTM Result on 31-Jan-2000 [#4]

Announcement Date
23-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 58.94%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 31/01/01 31/01/00 CAGR
Revenue 104,129 32,643 41,742 36,551 54.30%
PBT 3,634 -5,788 -3,392 -11,039 -
Tax 8,490 5,788 3,392 11,039 -10.30%
NP 12,124 0 0 0 -
-
NP to SH 12,124 -5,755 -3,410 -10,861 -
-
Tax Rate -233.63% - - - -
Total Cost 92,005 32,643 41,742 36,551 46.58%
-
Net Worth 137,287 -19,697 -16,322 -11,639 -
Dividend
30/06/02 30/06/01 31/01/01 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 31/01/01 31/01/00 CAGR
Net Worth 137,287 -19,697 -16,322 -11,639 -
NOSH 196,124 19,896 20,000 20,049 157.24%
Ratio Analysis
30/06/02 30/06/01 31/01/01 31/01/00 CAGR
NP Margin 11.64% 0.00% 0.00% 0.00% -
ROE 8.83% 0.00% 0.00% 0.00% -
Per Share
30/06/02 30/06/01 31/01/01 31/01/00 CAGR
RPS 53.09 164.07 208.71 182.30 -40.01%
EPS 6.18 -28.93 -17.05 -54.17 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.70 -0.99 -0.8161 -0.5805 -
Adjusted Per Share Value based on latest NOSH - 20,049
30/06/02 30/06/01 31/01/01 31/01/00 CAGR
RPS 48.22 15.12 19.33 16.93 54.28%
EPS 5.61 -2.67 -1.58 -5.03 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6357 -0.0912 -0.0756 -0.0539 -
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 31/01/01 31/01/00 CAGR
Date 28/06/02 29/06/01 31/01/01 31/01/00 -
Price 1.57 0.43 1.10 1.95 -
P/RPS 2.96 0.26 0.53 1.07 52.43%
P/EPS 25.40 -1.49 -6.45 -3.60 -
EY 3.94 -67.27 -15.50 -27.78 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 31/01/01 31/01/00 CAGR
Date 30/08/02 - - - -
Price 1.45 0.00 0.00 0.00 -
P/RPS 2.73 0.00 0.00 0.00 -
P/EPS 23.46 0.00 0.00 0.00 -
EY 4.26 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment