[GLBHD] YoY Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -176.94%
YoY--%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 31/01/00 31/01/99 CAGR
Revenue 26,013 13,179 23,411 7,078 9,515 10,591 6,156 -1.51%
PBT -12,750 -1,901 1,603 -2,967 -773 -3,097 -18,458 0.39%
Tax 2,097 -2,327 -34 2,967 773 3,097 18,458 2.32%
NP -10,653 -4,228 1,569 0 0 0 0 -100.00%
-
NP to SH -10,653 -4,228 1,569 -2,955 -764 -3,155 -18,744 0.59%
-
Tax Rate - - 2.12% - - - - -
Total Cost 36,666 17,407 21,842 7,078 9,515 10,591 6,156 -1.86%
-
Net Worth 97,768 136,147 137,287 -19,697 -16,322 -11,639 -997 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 97,768 136,147 137,287 -19,697 -16,322 -11,639 -997 -
NOSH 195,536 191,756 196,124 19,896 20,000 20,049 19,940 -2.38%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 31/01/00 31/01/99 CAGR
NP Margin -40.95% -32.08% 6.70% 0.00% 0.00% 0.00% 0.00% -
ROE -10.90% -3.11% 1.14% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 31/01/00 31/01/99 CAGR
RPS 13.30 6.87 11.94 35.57 47.58 52.82 30.87 0.89%
EPS -2.82 -2.21 0.80 -14.78 -3.82 -15.78 -94.00 3.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.71 0.70 -0.99 -0.8161 -0.5805 -0.05 -
Adjusted Per Share Value based on latest NOSH - 19,896
30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 31/01/00 31/01/99 CAGR
RPS 12.05 6.10 10.84 3.28 4.41 4.90 2.85 -1.51%
EPS -4.93 -1.96 0.73 -1.37 -0.35 -1.46 -8.68 0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4527 0.6305 0.6357 -0.0912 -0.0756 -0.0539 -0.0046 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 31/01/00 31/01/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 31/01/01 31/01/00 - -
Price 1.78 1.58 1.57 0.43 1.10 1.95 0.00 -
P/RPS 13.38 22.99 13.15 1.21 2.31 3.69 0.00 -100.00%
P/EPS -32.67 -71.66 196.25 -2.90 -28.80 -12.39 0.00 -100.00%
EY -3.06 -1.40 0.51 -34.54 -3.47 -8.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 2.23 2.24 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 31/01/00 31/01/99 CAGR
Date 27/08/04 29/08/03 30/08/02 30/08/01 30/03/01 23/03/00 - -
Price 1.76 1.47 1.45 1.31 0.60 2.60 0.00 -
P/RPS 13.23 21.39 12.15 3.68 1.26 4.92 0.00 -100.00%
P/EPS -32.30 -66.67 181.25 -8.82 -15.71 -16.52 0.00 -100.00%
EY -3.10 -1.50 0.55 -11.34 -6.37 -6.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.52 2.07 2.07 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment