[SHH] YoY TTM Result on 30-Sep-2002 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 137.61%
YoY- 131.18%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 203,658 178,662 136,242 147,132 99,887 113,018 30,408 -2.00%
PBT 6,822 3,648 -308 1,868 -6,100 4,442 1,917 -1.34%
Tax -1,649 -651 -208 -20 5,680 1,687 0 -100.00%
NP 5,173 2,997 -516 1,848 -420 6,129 1,917 -1.04%
-
NP to SH 5,173 2,997 -516 1,889 -6,058 4,442 1,917 -1.04%
-
Tax Rate 24.17% 17.85% - 1.07% - -37.98% 0.00% -
Total Cost 198,485 175,665 136,758 145,284 100,307 106,889 28,491 -2.04%
-
Net Worth 75,499 70,073 66,567 60,000 66,799 71,957 70,436 -0.07%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - 399 - -
Div Payout % - - - - - 9.00% - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 75,499 70,073 66,567 60,000 66,799 71,957 70,436 -0.07%
NOSH 49,999 50,052 49,677 20,000 20,000 19,988 20,010 -0.96%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.54% 1.68% -0.38% 1.26% -0.42% 5.42% 6.30% -
ROE 6.85% 4.28% -0.78% 3.15% -9.07% 6.17% 2.72% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 407.32 356.95 274.25 735.66 499.44 565.43 151.96 -1.04%
EPS 10.35 5.99 -1.04 9.45 -30.29 22.22 9.58 -0.08%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.51 1.40 1.34 3.00 3.34 3.60 3.52 0.90%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 203.67 178.67 136.25 147.14 99.89 113.02 30.41 -2.00%
EPS 5.17 3.00 -0.52 1.89 -6.06 4.44 1.92 -1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.755 0.7008 0.6657 0.60 0.668 0.7196 0.7044 -0.07%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.52 0.75 1.19 2.30 2.13 4.28 0.00 -
P/RPS 0.13 0.21 0.43 0.31 0.43 0.76 0.00 -100.00%
P/EPS 5.03 12.53 -114.57 24.35 -7.03 19.26 0.00 -100.00%
EY 19.90 7.98 -0.87 4.11 -14.22 5.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.47 0.00 -
P/NAPS 0.34 0.54 0.89 0.77 0.64 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/05 29/11/04 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 0.47 0.78 1.15 2.57 2.30 4.00 0.00 -
P/RPS 0.12 0.22 0.42 0.35 0.46 0.71 0.00 -100.00%
P/EPS 4.54 13.03 -110.72 27.21 -7.59 18.00 0.00 -100.00%
EY 22.01 7.68 -0.90 3.68 -13.17 5.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
P/NAPS 0.31 0.56 0.86 0.86 0.69 1.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment