[SHH] QoQ Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 263.34%
YoY- 260.48%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 139,615 138,176 148,668 161,044 141,489 134,256 141,268 -0.78%
PBT 674 110 1,598 2,696 783 -482 -508 -
Tax -208 0 0 0 -41 482 508 -
NP 466 110 1,598 2,696 742 0 0 -
-
NP to SH 466 110 1,598 2,696 742 -482 -508 -
-
Tax Rate 30.86% 0.00% 0.00% 0.00% 5.24% - - -
Total Cost 139,149 138,065 147,070 158,348 140,747 134,256 141,268 -1.00%
-
Net Worth 67,645 66,399 68,714 68,800 67,999 66,999 66,999 0.64%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 67,645 66,399 68,714 68,800 67,999 66,999 66,999 0.64%
NOSH 50,107 48,823 19,975 20,000 19,999 19,999 20,000 84.77%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 0.33% 0.08% 1.07% 1.67% 0.52% 0.00% 0.00% -
ROE 0.69% 0.17% 2.33% 3.92% 1.09% -0.72% -0.76% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 278.63 283.01 744.27 805.22 707.45 671.28 706.34 -46.30%
EPS 0.93 0.23 8.00 13.48 3.71 -2.41 -2.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.36 3.44 3.44 3.40 3.35 3.35 -45.53%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 140.00 138.56 149.08 161.49 141.88 134.62 141.66 -0.78%
EPS 0.47 0.11 1.60 2.70 0.74 -0.48 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6783 0.6658 0.689 0.6899 0.6819 0.6718 0.6718 0.64%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.91 0.83 2.36 2.30 2.50 2.50 2.30 -
P/RPS 0.33 0.29 0.32 0.29 0.35 0.37 0.33 0.00%
P/EPS 97.85 366.18 29.50 17.06 67.39 -103.59 -90.55 -
EY 1.02 0.27 3.39 5.86 1.48 -0.97 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.69 0.67 0.74 0.75 0.69 -1.94%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 16/08/02 30/05/02 28/02/02 -
Price 1.20 0.96 0.76 2.57 2.00 2.55 2.30 -
P/RPS 0.43 0.34 0.10 0.32 0.28 0.38 0.33 19.35%
P/EPS 129.03 423.53 9.50 19.07 53.91 -105.66 -90.55 -
EY 0.78 0.24 10.53 5.25 1.86 -0.95 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.71 0.22 0.75 0.59 0.76 0.69 18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment