[TECGUAN] YoY TTM Result on 31-Jul-2000 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 65.83%
YoY- 30.97%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 91,773 47,732 34,013 37,962 10,081 -2.27%
PBT 7,238 4,793 343 -1,323 -2,196 -
Tax -1,186 1 503 2,078 2,196 -
NP 6,052 4,794 846 755 0 -100.00%
-
NP to SH 6,052 4,794 291 -1,516 -2,196 -
-
Tax Rate 16.39% -0.02% -146.65% - - -
Total Cost 85,721 42,938 33,167 37,207 10,081 -2.20%
-
Net Worth 54,344 39,986 43,818 43,460 45,124 -0.19%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 199 197 199 - - -100.00%
Div Payout % 3.30% 4.13% 68.73% - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 54,344 39,986 43,818 43,460 45,124 -0.19%
NOSH 40,000 19,993 20,000 20,000 20,000 -0.71%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 6.59% 10.04% 2.49% 1.99% 0.00% -
ROE 11.14% 11.99% 0.66% -3.49% -4.87% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 229.43 238.74 170.07 189.81 50.41 -1.56%
EPS 15.13 23.98 1.46 -7.58 -10.98 -
DPS 0.50 1.00 1.00 0.00 0.00 -100.00%
NAPS 1.3586 2.00 2.1909 2.173 2.2562 0.52%
Adjusted Per Share Value based on latest NOSH - 20,000
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 228.88 119.04 84.83 94.68 25.14 -2.27%
EPS 15.09 11.96 0.73 -3.78 -5.48 -
DPS 0.50 0.49 0.50 0.00 0.00 -100.00%
NAPS 1.3553 0.9972 1.0928 1.0839 1.1254 -0.19%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 1.36 1.75 1.26 2.30 0.00 -
P/RPS 0.59 0.73 0.74 1.21 0.00 -100.00%
P/EPS 8.99 7.30 86.60 -30.34 0.00 -100.00%
EY 11.13 13.70 1.15 -3.30 0.00 -100.00%
DY 0.37 0.57 0.79 0.00 0.00 -100.00%
P/NAPS 1.00 0.88 0.58 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/09/03 27/09/02 26/09/01 29/09/00 - -
Price 1.34 1.88 1.15 1.87 0.00 -
P/RPS 0.58 0.79 0.68 0.99 0.00 -100.00%
P/EPS 8.86 7.84 79.04 -24.67 0.00 -100.00%
EY 11.29 12.75 1.27 -4.05 0.00 -100.00%
DY 0.37 0.53 0.87 0.00 0.00 -100.00%
P/NAPS 0.99 0.94 0.52 0.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment