[TECGUAN] YoY TTM Result on 31-Jul-2007 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 85.33%
YoY- 76.66%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 155,444 73,285 112,402 76,562 69,401 96,967 82,892 11.04%
PBT 2,238 -12,609 -215 600 -1,692 2,361 -1,766 -
Tax -1,738 -769 14 -737 1,105 -372 -240 39.07%
NP 500 -13,378 -201 -137 -587 1,989 -2,006 -
-
NP to SH 500 -13,378 -201 -137 -587 1,989 -2,006 -
-
Tax Rate 77.66% - - 122.83% - 15.76% - -
Total Cost 154,944 86,663 112,603 76,699 69,988 94,978 84,898 10.54%
-
Net Worth 48,941 50,962 64,569 68,509 44,552 40,090 48,881 0.02%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - 388 401 409 -
Div Payout % - - - - 0.00% 20.17% 0.00% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 48,941 50,962 64,569 68,509 44,552 40,090 48,881 0.02%
NOSH 40,112 40,106 40,052 40,045 39,999 40,090 40,109 0.00%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 0.32% -18.25% -0.18% -0.18% -0.85% 2.05% -2.42% -
ROE 1.02% -26.25% -0.31% -0.20% -1.32% 4.96% -4.10% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 387.52 182.73 280.63 191.19 173.50 241.87 206.66 11.04%
EPS 1.25 -33.36 -0.50 -0.34 -1.47 4.96 -5.00 -
DPS 0.00 0.00 0.00 0.00 0.97 1.00 1.02 -
NAPS 1.2201 1.2707 1.6121 1.7108 1.1138 1.00 1.2187 0.01%
Adjusted Per Share Value based on latest NOSH - 40,045
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 387.67 182.77 280.33 190.94 173.08 241.83 206.73 11.04%
EPS 1.25 -33.36 -0.50 -0.34 -1.46 4.96 -5.00 -
DPS 0.00 0.00 0.00 0.00 0.97 1.00 1.02 -
NAPS 1.2206 1.271 1.6103 1.7086 1.1111 0.9998 1.2191 0.02%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.60 0.70 0.78 0.65 0.66 0.97 1.27 -
P/RPS 0.15 0.38 0.28 0.34 0.38 0.40 0.61 -20.83%
P/EPS 48.14 -2.10 -155.43 -189.99 -44.97 19.55 -25.39 -
EY 2.08 -47.65 -0.64 -0.53 -2.22 5.11 -3.94 -
DY 0.00 0.00 0.00 0.00 1.47 1.03 0.80 -
P/NAPS 0.49 0.55 0.48 0.38 0.59 0.97 1.04 -11.78%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 23/09/10 28/09/09 22/09/08 21/09/07 25/09/06 20/09/05 14/09/04 -
Price 0.58 0.60 0.78 0.47 0.50 0.68 0.93 -
P/RPS 0.15 0.33 0.28 0.25 0.29 0.28 0.45 -16.72%
P/EPS 46.53 -1.80 -155.43 -137.38 -34.07 13.71 -18.60 -
EY 2.15 -55.59 -0.64 -0.73 -2.94 7.30 -5.38 -
DY 0.00 0.00 0.00 0.00 1.94 1.47 1.10 -
P/NAPS 0.48 0.47 0.48 0.27 0.45 0.68 0.76 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment