[TECGUAN] YoY Annualized Quarter Result on 31-Jul-2007 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 13.85%
YoY- 410.29%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 204,334 60,900 145,532 77,830 63,086 87,046 61,798 22.04%
PBT 9,190 -2,234 4,424 4,088 -642 8,122 -1,498 -
Tax -2,470 -562 -1,030 -914 1,264 -1,938 -1,126 13.98%
NP 6,720 -2,796 3,394 3,174 622 6,184 -2,624 -
-
NP to SH 6,720 -2,796 3,394 3,174 622 6,184 -2,624 -
-
Tax Rate 26.88% - 23.28% 22.36% - 23.86% - -
Total Cost 197,614 63,696 142,138 74,656 62,464 80,862 64,422 20.52%
-
Net Worth 48,920 50,900 64,674 68,561 44,409 40,084 48,897 0.00%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 48,920 50,900 64,674 68,561 44,409 40,084 48,897 0.00%
NOSH 40,095 40,057 40,118 40,075 39,871 40,084 40,122 -0.01%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 3.29% -4.59% 2.33% 4.08% 0.99% 7.10% -4.25% -
ROE 13.74% -5.49% 5.25% 4.63% 1.40% 15.43% -5.37% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 509.62 152.03 362.76 194.21 158.22 217.16 154.02 22.05%
EPS 16.76 -6.98 8.46 7.92 1.56 15.42 -6.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2201 1.2707 1.6121 1.7108 1.1138 1.00 1.2187 0.01%
Adjusted Per Share Value based on latest NOSH - 40,045
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 509.60 151.88 362.95 194.10 157.33 217.09 154.12 22.04%
EPS 16.76 -6.97 8.46 7.92 1.55 15.42 -6.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2201 1.2694 1.613 1.7099 1.1075 0.9997 1.2195 0.00%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.60 0.70 0.78 0.65 0.66 0.97 1.27 -
P/RPS 0.12 0.46 0.22 0.33 0.42 0.45 0.82 -27.39%
P/EPS 3.58 -10.03 9.22 8.21 42.31 6.29 -19.42 -
EY 27.93 -9.97 10.85 12.18 2.36 15.90 -5.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.48 0.38 0.59 0.97 1.04 -11.78%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 23/09/10 28/09/09 22/09/08 21/09/07 25/09/06 20/09/05 14/09/04 -
Price 0.58 0.60 0.78 0.47 0.50 0.68 0.93 -
P/RPS 0.11 0.39 0.22 0.24 0.32 0.31 0.60 -24.61%
P/EPS 3.46 -8.60 9.22 5.93 32.05 4.41 -14.22 -
EY 28.90 -11.63 10.85 16.85 3.12 22.69 -7.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.48 0.27 0.45 0.68 0.76 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment