[DKLS] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 222,749 185,291 159,592 57,075 -1.39%
PBT 23,506 13,943 12,287 3,626 -1.90%
Tax -7,253 -4,249 -2,933 78 -
NP 16,253 9,694 9,354 3,704 -1.51%
-
NP to SH 16,253 9,694 9,354 3,704 -1.51%
-
Tax Rate 30.86% 30.47% 23.87% -2.15% -
Total Cost 206,496 175,597 150,238 53,371 -1.38%
-
Net Worth 146,134 67,769 82,588 72,763 -0.71%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 2,108 - - -
Div Payout % - 21.75% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 146,134 67,769 82,588 72,763 -0.71%
NOSH 82,098 41,833 39,744 39,530 -0.75%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.30% 5.23% 5.86% 6.49% -
ROE 11.12% 14.30% 11.33% 5.09% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 271.32 442.93 401.55 144.38 -0.64%
EPS 19.80 23.17 23.54 9.37 -0.76%
DPS 0.00 5.04 0.00 0.00 -
NAPS 1.78 1.62 2.078 1.8407 0.03%
Adjusted Per Share Value based on latest NOSH - 39,530
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 240.29 199.88 172.16 61.57 -1.39%
EPS 17.53 10.46 10.09 4.00 -1.51%
DPS 0.00 2.27 0.00 0.00 -
NAPS 1.5764 0.7311 0.8909 0.7849 -0.71%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.70 0.96 1.86 0.00 -
P/RPS 0.63 0.22 0.46 0.00 -100.00%
P/EPS 8.59 4.14 7.90 0.00 -100.00%
EY 11.65 24.14 12.65 0.00 -100.00%
DY 0.00 5.25 0.00 0.00 -
P/NAPS 0.96 0.59 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/02 27/11/01 28/11/00 - -
Price 1.68 1.16 2.01 0.00 -
P/RPS 0.62 0.26 0.50 0.00 -100.00%
P/EPS 8.49 5.01 8.54 0.00 -100.00%
EY 11.78 19.98 11.71 0.00 -100.00%
DY 0.00 4.34 0.00 0.00 -
P/NAPS 0.94 0.72 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment