[DKLS] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -14.06%
YoY- 152.54%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 211,021 222,749 185,291 159,592 57,075 -1.35%
PBT 17,179 23,506 13,943 12,287 3,626 -1.60%
Tax -6,118 -7,253 -4,249 -2,933 78 -
NP 11,061 16,253 9,694 9,354 3,704 -1.13%
-
NP to SH 11,061 16,253 9,694 9,354 3,704 -1.13%
-
Tax Rate 35.61% 30.86% 30.47% 23.87% -2.15% -
Total Cost 199,960 206,496 175,597 150,238 53,371 -1.36%
-
Net Worth 163,587 146,134 67,769 82,588 72,763 -0.83%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 2,108 - - -
Div Payout % - - 21.75% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 163,587 146,134 67,769 82,588 72,763 -0.83%
NOSH 87,950 82,098 41,833 39,744 39,530 -0.82%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.24% 7.30% 5.23% 5.86% 6.49% -
ROE 6.76% 11.12% 14.30% 11.33% 5.09% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 239.93 271.32 442.93 401.55 144.38 -0.52%
EPS 12.58 19.80 23.17 23.54 9.37 -0.30%
DPS 0.00 0.00 5.04 0.00 0.00 -
NAPS 1.86 1.78 1.62 2.078 1.8407 -0.01%
Adjusted Per Share Value based on latest NOSH - 39,744
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 227.80 240.46 200.03 172.28 61.61 -1.35%
EPS 11.94 17.55 10.46 10.10 4.00 -1.13%
DPS 0.00 0.00 2.28 0.00 0.00 -
NAPS 1.766 1.5776 0.7316 0.8916 0.7855 -0.83%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.59 1.70 0.96 1.86 0.00 -
P/RPS 0.66 0.63 0.22 0.46 0.00 -100.00%
P/EPS 12.64 8.59 4.14 7.90 0.00 -100.00%
EY 7.91 11.65 24.14 12.65 0.00 -100.00%
DY 0.00 0.00 5.25 0.00 0.00 -
P/NAPS 0.85 0.96 0.59 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 18/11/03 25/11/02 27/11/01 28/11/00 - -
Price 1.53 1.68 1.16 2.01 0.00 -
P/RPS 0.64 0.62 0.26 0.50 0.00 -100.00%
P/EPS 12.17 8.49 5.01 8.54 0.00 -100.00%
EY 8.22 11.78 19.98 11.71 0.00 -100.00%
DY 0.00 0.00 4.34 0.00 0.00 -
P/NAPS 0.82 0.94 0.72 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment