[MGB] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[MGB] MGB BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 2261.96%
YoY- -29.28%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 702,734 785,803 711,504 231,866 43,312 11,108 10,098 102.68%
PBT 20,532 36,684 53,141 12,788 7,791 3,008 -2,994 -
Tax -8,085 -14,531 -16,776 -5,090 3,097 -1,037 -101 107.46%
NP 12,447 22,153 36,365 7,698 10,888 1,971 -3,095 -
-
NP to SH 12,704 24,634 36,158 7,700 10,888 1,971 -3,095 -
-
Tax Rate 39.38% 39.61% 31.57% 39.80% -39.75% 34.47% - -
Total Cost 690,287 763,650 675,139 224,168 32,424 9,137 13,193 93.27%
-
Net Worth 461,520 447,204 419,806 342,339 31,396 20,177 -16,589 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 461,520 447,204 419,806 342,339 31,396 20,177 -16,589 -
NOSH 501,652 496,913 495,449 366,586 89,702 87,727 97,588 31.33%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.77% 2.82% 5.11% 3.32% 25.14% 17.74% -30.65% -
ROE 2.75% 5.51% 8.61% 2.25% 34.68% 9.77% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 140.08 158.14 144.06 64.34 48.28 12.66 10.35 54.31%
EPS 2.53 4.96 7.32 2.14 12.14 2.25 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 0.85 0.95 0.35 0.23 -0.17 -
Adjusted Per Share Value based on latest NOSH - 366,586
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 118.77 132.81 120.26 39.19 7.32 1.88 1.71 102.61%
EPS 2.15 4.16 6.11 1.30 1.84 0.33 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7801 0.7559 0.7095 0.5786 0.0531 0.0341 -0.028 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.565 0.75 1.24 1.01 0.61 0.39 0.02 -
P/RPS 0.40 0.47 0.86 1.57 1.26 3.08 0.19 13.19%
P/EPS 22.31 15.13 16.94 47.27 5.03 17.36 -0.63 -
EY 4.48 6.61 5.90 2.12 19.90 5.76 -158.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.83 1.46 1.06 1.74 1.70 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 27/05/19 24/05/18 22/05/17 27/05/16 29/05/15 30/05/14 -
Price 0.47 0.74 1.20 1.19 0.60 0.425 0.02 -
P/RPS 0.34 0.47 0.83 1.85 1.24 3.36 0.19 10.17%
P/EPS 18.56 14.93 16.39 55.69 4.94 18.92 -0.63 -
EY 5.39 6.70 6.10 1.80 20.23 5.29 -158.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.82 1.41 1.25 1.71 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment