[MAGNA] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 261.11%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 134,950 113,885 175,512 107,610 -0.23%
PBT -64 3,477 -17,133 8,264 -
Tax 315 -3,479 18,050 547 0.57%
NP 251 -2 917 8,811 3.73%
-
NP to SH 251 -2 -13,880 8,811 3.73%
-
Tax Rate - 100.06% - -6.62% -
Total Cost 134,699 113,887 174,595 98,799 -0.31%
-
Net Worth 33,306 39,629 39,645 74,988 0.83%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 33,306 39,629 39,645 74,988 0.83%
NOSH 33,306 33,301 33,315 33,328 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.19% 0.00% 0.52% 8.19% -
ROE 0.75% -0.01% -35.01% 11.75% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 405.18 341.98 526.81 322.88 -0.23%
EPS 0.75 -0.01 -41.66 26.44 3.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.19 1.19 2.25 0.83%
Adjusted Per Share Value based on latest NOSH - 33,328
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 33.69 28.43 43.81 26.86 -0.23%
EPS 0.06 0.00 -3.46 2.20 3.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0831 0.0989 0.099 0.1872 0.84%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.30 0.53 0.24 0.00 -
P/RPS 0.07 0.15 0.05 0.00 -100.00%
P/EPS 39.81 -8,824.97 -0.58 0.00 -100.00%
EY 2.51 -0.01 -173.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.45 0.20 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 15/04/02 28/02/01 - -
Price 0.25 0.44 0.24 0.00 -
P/RPS 0.06 0.13 0.05 0.00 -100.00%
P/EPS 33.17 -7,326.39 -0.58 0.00 -100.00%
EY 3.01 -0.01 -173.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.37 0.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment