[ASIABRN] YoY TTM Result on 31-Mar-2020 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -23.28%
YoY- 59.56%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 193,081 170,127 170,217 173,448 158,299 150,588 165,551 2.59%
PBT 16,227 20,788 18,416 9,459 7,191 -17,998 -50,343 -
Tax -4,095 -5,166 -3,268 -945 -1,276 -1,198 -8,151 -10.83%
NP 12,132 15,622 15,148 8,514 5,915 -19,196 -58,494 -
-
NP to SH 12,099 15,603 15,148 8,514 5,336 -19,196 -58,494 -
-
Tax Rate 25.24% 24.85% 17.75% 9.99% 17.74% - - -
Total Cost 180,949 154,505 155,069 164,934 152,384 169,784 224,045 -3.49%
-
Net Worth 234,974 227,994 214,035 197,750 83,380 144,241 136,065 9.52%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 4,652 2,326 - - - - - -
Div Payout % 38.46% 14.91% - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 234,974 227,994 214,035 197,750 83,380 144,241 136,065 9.52%
NOSH 232,647 232,647 232,647 232,647 232,647 116,323 79,107 19.68%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 6.28% 9.18% 8.90% 4.91% 3.74% -12.75% -35.33% -
ROE 5.15% 6.84% 7.08% 4.31% 6.40% -13.31% -42.99% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 82.99 73.13 73.17 74.55 153.78 129.46 209.27 -14.27%
EPS 5.20 6.71 6.51 3.66 5.18 -16.50 -73.94 -
DPS 2.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.98 0.92 0.85 0.81 1.24 1.72 -8.48%
Adjusted Per Share Value based on latest NOSH - 232,647
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 82.99 73.13 73.17 74.55 68.04 64.73 71.16 2.59%
EPS 5.20 6.71 6.51 3.66 2.29 -8.25 -25.14 -
DPS 2.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.98 0.92 0.85 0.3584 0.62 0.5849 9.52%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.55 0.51 0.71 0.44 0.48 0.88 1.02 -
P/RPS 0.66 0.70 0.97 0.59 0.31 0.68 0.49 5.08%
P/EPS 10.58 7.60 10.90 12.02 9.26 -5.33 -1.38 -
EY 9.46 13.15 9.17 8.32 10.80 -18.75 -72.49 -
DY 3.64 1.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.77 0.52 0.59 0.71 0.59 -1.46%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 25/05/22 24/05/21 23/06/20 02/07/19 31/05/18 29/05/17 -
Price 0.54 0.54 0.61 0.40 0.525 0.83 0.90 -
P/RPS 0.65 0.74 0.83 0.54 0.34 0.64 0.43 7.12%
P/EPS 10.38 8.05 9.37 10.93 10.13 -5.03 -1.22 -
EY 9.63 12.42 10.67 9.15 9.87 -19.88 -82.16 -
DY 3.70 1.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.66 0.47 0.65 0.67 0.52 0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment