[RAPID] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -248.31%
YoY- -2100.0%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 14,573 13,405 16,736 20,473 19,387 -6.88%
PBT 3,931 629 5,003 30 27 247.06%
Tax -694 -352 -292 1,814 1,164 -
NP 3,237 277 4,711 1,844 1,191 28.37%
-
NP to SH 3,237 277 4,711 -132 -6 -
-
Tax Rate 17.65% 55.96% 5.84% -6,046.67% -4,311.11% -
Total Cost 11,336 13,128 12,025 18,629 18,196 -11.15%
-
Net Worth 59,938 55,837 40,256 52,890 53,718 2.77%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 414 199 400 801 399 0.92%
Div Payout % 12.82% 72.20% 8.49% 0.00% 0.00% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 59,938 55,837 40,256 52,890 53,718 2.77%
NOSH 42,000 41,333 20,128 19,735 19,822 20.63%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 22.21% 2.07% 28.15% 9.01% 6.14% -
ROE 5.40% 0.50% 11.70% -0.25% -0.01% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 34.70 32.43 83.15 103.74 97.80 -22.80%
EPS 7.71 0.67 23.40 -0.67 -0.03 -
DPS 0.99 0.48 2.00 4.00 2.01 -16.21%
NAPS 1.4271 1.3509 2.00 2.68 2.71 -14.80%
Adjusted Per Share Value based on latest NOSH - 19,735
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 13.63 12.54 15.66 19.15 18.14 -6.89%
EPS 3.03 0.26 4.41 -0.12 -0.01 -
DPS 0.39 0.19 0.37 0.75 0.37 1.32%
NAPS 0.5607 0.5223 0.3766 0.4948 0.5025 2.77%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.23 0.98 1.10 0.61 1.62 -
P/RPS 3.54 3.02 1.32 0.59 1.66 20.82%
P/EPS 15.96 146.23 4.70 -91.20 -5,352.00 -
EY 6.27 0.68 21.28 -1.10 -0.02 -
DY 0.80 0.49 1.82 6.56 1.24 -10.37%
P/NAPS 0.86 0.73 0.55 0.23 0.60 9.41%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 13/08/04 22/08/03 19/08/02 30/08/01 10/08/00 -
Price 1.20 1.16 1.04 0.95 1.43 -
P/RPS 3.46 3.58 1.25 0.92 1.46 24.05%
P/EPS 15.57 173.09 4.44 -142.03 -4,724.30 -
EY 6.42 0.58 22.50 -0.70 -0.02 -
DY 0.82 0.42 1.92 4.21 1.41 -12.66%
P/NAPS 0.84 0.86 0.52 0.35 0.53 12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment