[RAPID] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -248.31%
YoY- -2100.0%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 15,933 16,758 18,391 20,473 21,687 21,058 21,263 -17.51%
PBT 4,631 4,611 44 30 264 -157 605 288.88%
Tax -41 -80 1,866 1,814 1,801 1,859 1,097 -
NP 4,590 4,531 1,910 1,844 2,065 1,702 1,702 93.86%
-
NP to SH 4,590 4,531 -66 -132 89 -274 505 336.11%
-
Tax Rate 0.89% 1.73% -4,240.91% -6,046.67% -682.20% - -181.32% -
Total Cost 11,343 12,227 16,481 18,629 19,622 19,356 19,561 -30.48%
-
Net Worth 39,714 56,821 53,838 52,890 53,248 52,693 53,785 -18.32%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 400 802 801 801 801 399 399 0.16%
Div Payout % 8.72% 17.70% 0.00% 0.00% 900.07% 0.00% 79.01% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 39,714 56,821 53,838 52,890 53,248 52,693 53,785 -18.32%
NOSH 19,857 20,007 19,866 19,735 20,093 19,959 19,629 0.77%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 28.81% 27.04% 10.39% 9.01% 9.52% 8.08% 8.00% -
ROE 11.56% 7.97% -0.12% -0.25% 0.17% -0.52% 0.94% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 80.24 83.76 92.57 103.74 107.93 105.50 108.32 -18.14%
EPS 23.12 22.65 -0.33 -0.67 0.44 -1.37 2.57 333.12%
DPS 2.00 4.00 4.00 4.00 3.99 2.00 2.03 -0.98%
NAPS 2.00 2.84 2.71 2.68 2.65 2.64 2.74 -18.94%
Adjusted Per Share Value based on latest NOSH - 19,735
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 14.91 15.68 17.20 19.15 20.29 19.70 19.89 -17.49%
EPS 4.29 4.24 -0.06 -0.12 0.08 -0.26 0.47 337.34%
DPS 0.37 0.75 0.75 0.75 0.75 0.37 0.37 0.00%
NAPS 0.3715 0.5316 0.5037 0.4948 0.4981 0.4929 0.5032 -18.32%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.09 1.05 0.73 0.61 0.71 0.83 1.05 -
P/RPS 1.36 1.25 0.79 0.59 0.66 0.79 0.97 25.29%
P/EPS 4.72 4.64 -219.74 -91.20 160.30 -60.46 40.81 -76.29%
EY 21.21 21.57 -0.46 -1.10 0.62 -1.65 2.45 322.17%
DY 1.83 3.81 5.48 6.56 5.61 2.41 1.94 -3.82%
P/NAPS 0.55 0.37 0.27 0.23 0.27 0.31 0.38 27.98%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 22/02/02 08/11/01 30/08/01 25/05/01 19/02/01 28/11/00 -
Price 1.20 1.08 0.75 0.95 0.62 0.75 0.98 -
P/RPS 1.50 1.29 0.81 0.92 0.57 0.71 0.90 40.61%
P/EPS 5.19 4.77 -225.76 -142.03 139.98 -54.63 38.09 -73.55%
EY 19.26 20.97 -0.44 -0.70 0.71 -1.83 2.63 277.56%
DY 1.67 3.70 5.33 4.21 6.43 2.67 2.07 -13.34%
P/NAPS 0.60 0.38 0.28 0.35 0.23 0.28 0.36 40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment