[RAPID] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 4.35%
YoY- -24.78%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 3,765 2,931 4,372 4,772 4,683 4,564 6,454 -30.20%
PBT 721 2,626 611 673 701 -1,941 597 13.42%
Tax -26 -5 -15 -2 -58 1,941 -67 -46.82%
NP 695 2,621 596 671 643 0 530 19.82%
-
NP to SH 695 2,621 596 671 643 -1,976 530 19.82%
-
Tax Rate 3.61% 0.19% 2.45% 0.30% 8.27% - 11.22% -
Total Cost 3,070 310 3,776 4,101 4,040 4,564 5,924 -35.50%
-
Net Worth 57,188 56,821 53,838 52,890 53,248 52,693 53,785 4.17%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 400 - - 401 399 - -
Div Payout % - 15.27% - - 62.50% 0.00% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 57,188 56,821 53,838 52,890 53,248 52,693 53,785 4.17%
NOSH 19,857 20,007 19,866 19,735 20,093 19,959 19,629 0.77%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 18.46% 89.42% 13.63% 14.06% 13.73% 0.00% 8.21% -
ROE 1.22% 4.61% 1.11% 1.27% 1.21% -3.75% 0.99% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.96 14.65 22.01 24.18 23.31 22.87 32.88 -30.74%
EPS 3.50 13.10 3.00 3.40 3.20 -9.90 2.70 18.90%
DPS 0.00 2.00 0.00 0.00 2.00 2.00 0.00 -
NAPS 2.88 2.84 2.71 2.68 2.65 2.64 2.74 3.38%
Adjusted Per Share Value based on latest NOSH - 19,735
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.52 2.74 4.09 4.46 4.38 4.27 6.04 -30.25%
EPS 0.65 2.45 0.56 0.63 0.60 -1.85 0.50 19.13%
DPS 0.00 0.37 0.00 0.00 0.38 0.37 0.00 -
NAPS 0.535 0.5316 0.5037 0.4948 0.4981 0.4929 0.5032 4.17%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.09 1.05 0.73 0.61 0.71 0.83 1.05 -
P/RPS 5.75 7.17 3.32 2.52 3.05 3.63 3.19 48.16%
P/EPS 31.14 8.02 24.33 17.94 22.19 -8.38 38.89 -13.78%
EY 3.21 12.48 4.11 5.57 4.51 -11.93 2.57 15.99%
DY 0.00 1.90 0.00 0.00 2.82 2.41 0.00 -
P/NAPS 0.38 0.37 0.27 0.23 0.27 0.31 0.38 0.00%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 22/02/02 08/11/01 30/08/01 25/05/01 19/02/01 28/11/00 -
Price 1.20 1.08 0.75 0.95 0.62 0.75 0.98 -
P/RPS 6.33 7.37 3.41 3.93 2.66 3.28 2.98 65.31%
P/EPS 34.29 8.24 25.00 27.94 19.37 -7.58 36.30 -3.72%
EY 2.92 12.13 4.00 3.58 5.16 -13.20 2.76 3.83%
DY 0.00 1.85 0.00 0.00 3.23 2.67 0.00 -
P/NAPS 0.42 0.38 0.28 0.35 0.23 0.28 0.36 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment