[RAPID] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 2.18%
YoY- 12.12%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 15,060 16,758 18,436 18,910 18,732 21,058 21,992 -22.32%
PBT 2,884 4,611 2,646 2,748 2,804 -157 2,378 13.73%
Tax -104 -80 -100 -120 -232 157 -109 -3.08%
NP 2,780 4,531 2,546 2,628 2,572 0 2,269 14.51%
-
NP to SH 2,780 4,531 2,546 2,628 2,572 -274 2,269 14.51%
-
Tax Rate 3.61% 1.73% 3.78% 4.37% 8.27% - 4.58% -
Total Cost 12,280 12,227 15,889 16,282 16,160 21,058 19,722 -27.10%
-
Net Worth 57,188 56,687 53,917 53,356 53,248 51,668 54,864 2.80%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 399 - - 1,607 391 - -
Div Payout % - 8.81% - - 62.50% 0.00% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 57,188 56,687 53,917 53,356 53,248 51,668 54,864 2.80%
NOSH 19,857 19,960 19,895 19,909 20,093 19,571 20,023 -0.55%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 18.46% 27.04% 13.81% 13.90% 13.73% 0.00% 10.32% -
ROE 4.86% 7.99% 4.72% 4.93% 4.83% -0.53% 4.14% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 75.84 83.96 92.66 94.98 93.22 107.60 109.83 -21.89%
EPS 14.00 22.70 12.80 13.20 12.80 -1.40 11.33 15.16%
DPS 0.00 2.00 0.00 0.00 8.00 2.00 0.00 -
NAPS 2.88 2.84 2.71 2.68 2.65 2.64 2.74 3.38%
Adjusted Per Share Value based on latest NOSH - 19,735
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 14.09 15.68 17.25 17.69 17.52 19.70 20.57 -22.31%
EPS 2.60 4.24 2.38 2.46 2.41 -0.26 2.12 14.58%
DPS 0.00 0.37 0.00 0.00 1.50 0.37 0.00 -
NAPS 0.535 0.5303 0.5044 0.4991 0.4981 0.4834 0.5132 2.81%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.09 1.05 0.73 0.61 0.71 0.83 1.05 -
P/RPS 1.44 1.25 0.79 0.64 0.76 0.77 0.96 31.06%
P/EPS 7.79 4.63 5.70 4.62 5.55 -59.29 9.26 -10.89%
EY 12.84 21.62 17.53 21.64 18.03 -1.69 10.79 12.30%
DY 0.00 1.90 0.00 0.00 11.27 2.41 0.00 -
P/NAPS 0.38 0.37 0.27 0.23 0.27 0.31 0.38 0.00%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 22/02/02 08/11/01 30/08/01 25/05/01 19/02/01 28/11/00 -
Price 1.20 1.08 0.75 0.95 0.62 0.75 0.98 -
P/RPS 1.58 1.29 0.81 1.00 0.67 0.70 0.89 46.66%
P/EPS 8.57 4.76 5.86 7.20 4.84 -53.57 8.65 -0.61%
EY 11.67 21.02 17.07 13.89 20.65 -1.87 11.56 0.63%
DY 0.00 1.85 0.00 0.00 12.90 2.67 0.00 -
P/NAPS 0.42 0.38 0.28 0.35 0.23 0.28 0.36 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment