[CNASIA] YoY TTM Result on 30-Sep-2023 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 22.78%
YoY- -97.7%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 12,056 12,404 15,393 11,873 18,326 20,243 19,343 -7.27%
PBT -18,123 -9,131 -2,622 -2,911 940 1,912 25,674 -
Tax -196 -135 -823 -202 -264 -280 -2,016 -31.10%
NP -18,319 -9,266 -3,445 -3,113 676 1,632 23,658 -
-
NP to SH -18,319 -9,266 -3,445 -3,113 676 1,632 23,658 -
-
Tax Rate - - - - 28.09% 14.64% 7.85% -
Total Cost 30,375 21,670 18,838 14,986 17,650 18,611 -4,315 -
-
Net Worth 38,005 48,241 45,261 41,933 43,143 41,297 40,843 -1.14%
Dividend
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 38,005 48,241 45,261 41,933 43,143 41,297 40,843 -1.14%
NOSH 244,656 186,919 151,009 54,912 49,920 45,382 45,382 30.91%
Ratio Analysis
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -151.95% -74.70% -22.38% -26.22% 3.69% 8.06% 122.31% -
ROE -48.20% -19.21% -7.61% -7.42% 1.57% 3.95% 57.92% -
Per Share
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.39 6.94 21.43 23.78 39.08 44.61 42.62 -28.15%
EPS -8.19 -5.19 -4.80 -6.24 1.44 3.60 52.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.27 0.63 0.84 0.92 0.91 0.90 -23.39%
Adjusted Per Share Value based on latest NOSH - 244,656
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 4.70 4.83 6.00 4.63 7.14 7.89 7.54 -7.27%
EPS -7.14 -3.61 -1.34 -1.21 0.26 0.64 9.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 0.188 0.1764 0.1634 0.1681 0.1609 0.1591 -1.13%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.20 0.275 0.50 0.62 0.44 0.50 0.40 -
P/RPS 3.71 3.96 2.33 2.61 1.13 1.12 0.94 24.54%
P/EPS -2.44 -5.30 -10.43 -9.94 30.52 13.90 0.77 -
EY -40.97 -18.86 -9.59 -10.06 3.28 7.19 130.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.02 0.79 0.74 0.48 0.55 0.44 17.08%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/11/23 21/11/22 21/09/21 12/08/20 21/08/19 18/07/18 21/08/17 -
Price 0.17 0.26 0.915 0.73 0.425 0.49 0.46 -
P/RPS 3.15 3.75 4.27 3.07 1.09 1.10 1.08 18.66%
P/EPS -2.07 -5.01 -19.08 -11.71 29.48 13.63 0.88 -
EY -48.20 -19.95 -5.24 -8.54 3.39 7.34 113.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.96 1.45 0.87 0.46 0.54 0.51 11.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment