[CNASIA] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 8.94%
YoY- -45.21%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 4,771 3,464 2,452 2,672 4,334 5,579 5,620 -2.58%
PBT 339 -5,131 -635 -402 137 572 624 -9.29%
Tax -68 -2 -17 -47 -53 -30 41 -
NP 271 -5,133 -652 -449 84 542 665 -13.36%
-
NP to SH 271 -5,133 -652 -449 84 542 665 -13.36%
-
Tax Rate 20.06% - - - 38.69% 5.24% -6.57% -
Total Cost 4,500 8,597 3,104 3,121 4,250 5,037 4,955 -1.52%
-
Net Worth 38,005 48,241 45,261 41,933 43,143 41,297 40,843 -1.14%
Dividend
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 38,005 48,241 45,261 41,933 43,143 41,297 40,843 -1.14%
NOSH 244,656 186,919 151,009 54,912 49,920 45,382 45,382 30.91%
Ratio Analysis
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.68% -148.18% -26.59% -16.80% 1.94% 9.72% 11.83% -
ROE 0.71% -10.64% -1.44% -1.07% 0.19% 1.31% 1.63% -
Per Share
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.13 1.94 3.41 5.35 9.24 12.29 12.38 -24.52%
EPS 0.12 -2.87 -0.91 -0.90 0.18 1.19 1.50 -33.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.27 0.63 0.84 0.92 0.91 0.90 -23.39%
Adjusted Per Share Value based on latest NOSH - 151,009
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.86 1.35 0.96 1.04 1.69 2.17 2.19 -2.57%
EPS 0.11 -2.00 -0.25 -0.17 0.03 0.21 0.26 -12.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 0.188 0.1764 0.1634 0.1681 0.1609 0.1591 -1.13%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.20 0.275 0.50 0.62 0.44 0.50 0.40 -
P/RPS 9.37 14.18 14.65 11.58 4.76 4.07 3.23 18.56%
P/EPS 164.99 -9.57 -55.10 -68.93 245.64 41.87 27.30 33.32%
EY 0.61 -10.45 -1.82 -1.45 0.41 2.39 3.66 -24.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.02 0.79 0.74 0.48 0.55 0.44 17.08%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/11/23 21/11/22 21/09/21 12/08/20 21/08/19 18/07/18 21/08/17 -
Price 0.17 0.26 0.915 0.73 0.425 0.49 0.46 -
P/RPS 7.97 13.41 26.81 13.64 4.60 3.99 3.71 13.00%
P/EPS 140.24 -9.05 -100.82 -81.16 237.27 41.03 31.39 27.03%
EY 0.71 -11.05 -0.99 -1.23 0.42 2.44 3.19 -21.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.96 1.45 0.87 0.46 0.54 0.51 11.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment