[CGB] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 238.3%
YoY- 116.85%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 220,356 116,535 128,169 122,906 89,335 60,993 59,604 24.33%
PBT 19,525 -810 -6,325 3,452 -2,461 566 1,916 47.21%
Tax -5,767 -374 670 -1,100 -2,837 2,235 -41 127.96%
NP 13,758 -1,184 -5,655 2,352 -5,298 2,801 1,875 39.37%
-
NP to SH 7,278 -1,184 -3,430 845 -5,016 2,801 1,875 25.34%
-
Tax Rate 29.54% - - 31.87% - -394.88% 2.14% -
Total Cost 206,598 117,719 133,824 120,554 94,633 58,192 57,729 23.66%
-
Net Worth 96,055 53,987 41,400 47,699 46,799 52,999 47,481 12.45%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - 875 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 96,055 53,987 41,400 47,699 46,799 52,999 47,481 12.45%
NOSH 145,184 101,864 90,000 90,000 90,000 50,000 47,200 20.58%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 6.24% -1.02% -4.41% 1.91% -5.93% 4.59% 3.15% -
ROE 7.58% -2.19% -8.29% 1.77% -10.72% 5.28% 3.95% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 153.70 114.40 142.41 136.56 99.26 121.99 126.79 3.25%
EPS 5.08 -1.16 -3.81 0.94 -5.57 5.60 3.99 4.10%
DPS 0.00 0.00 0.00 0.00 0.97 0.00 0.00 -
NAPS 0.67 0.53 0.46 0.53 0.52 1.06 1.01 -6.60%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 28.91 15.29 16.81 16.12 11.72 8.00 7.82 24.33%
EPS 0.95 -0.16 -0.45 0.11 -0.66 0.37 0.25 24.90%
DPS 0.00 0.00 0.00 0.00 0.11 0.00 0.00 -
NAPS 0.126 0.0708 0.0543 0.0626 0.0614 0.0695 0.0623 12.44%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.06 0.945 1.56 0.41 0.59 0.99 1.01 -
P/RPS 0.69 0.83 1.10 0.30 0.59 0.81 0.80 -2.43%
P/EPS 20.88 -81.30 -40.93 43.67 -10.59 17.67 25.32 -3.16%
EY 4.79 -1.23 -2.44 2.29 -9.45 5.66 3.95 3.26%
DY 0.00 0.00 0.00 0.00 1.65 0.00 0.00 -
P/NAPS 1.58 1.78 3.39 0.77 1.13 0.93 1.00 7.91%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 20/05/22 25/05/21 18/06/20 31/05/19 30/05/18 31/05/17 -
Price 1.29 0.94 1.84 0.38 0.595 1.28 0.99 -
P/RPS 0.84 0.82 1.29 0.28 0.60 1.05 0.78 1.24%
P/EPS 25.41 -80.87 -48.28 40.47 -10.68 22.85 24.82 0.39%
EY 3.94 -1.24 -2.07 2.47 -9.37 4.38 4.03 -0.37%
DY 0.00 0.00 0.00 0.00 1.63 0.00 0.00 -
P/NAPS 1.93 1.77 4.00 0.72 1.14 1.21 0.98 11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment