[CGB] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -19.95%
YoY- 49.39%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 128,169 122,906 89,335 60,993 59,604 53,205 56,089 14.75%
PBT -6,325 3,452 -2,461 566 1,916 -11,531 -1,414 28.33%
Tax 670 -1,100 -2,837 2,235 -41 0 -18 -
NP -5,655 2,352 -5,298 2,801 1,875 -11,531 -1,432 25.69%
-
NP to SH -3,430 845 -5,016 2,801 1,875 -11,531 -1,432 15.65%
-
Tax Rate - 31.87% - -394.88% 2.14% - - -
Total Cost 133,824 120,554 94,633 58,192 57,729 64,736 57,521 15.09%
-
Net Worth 41,400 47,699 46,799 52,999 47,481 43,817 56,508 -5.04%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 875 - - - 796 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 41,400 47,699 46,799 52,999 47,481 43,817 56,508 -5.04%
NOSH 90,000 90,000 90,000 50,000 47,200 45,172 45,942 11.84%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -4.41% 1.91% -5.93% 4.59% 3.15% -21.67% -2.55% -
ROE -8.29% 1.77% -10.72% 5.28% 3.95% -26.32% -2.53% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 142.41 136.56 99.26 121.99 126.79 117.78 122.09 2.59%
EPS -3.81 0.94 -5.57 5.60 3.99 -25.53 -3.12 3.38%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 1.75 -
NAPS 0.46 0.53 0.52 1.06 1.01 0.97 1.23 -15.10%
Adjusted Per Share Value based on latest NOSH - 50,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.81 16.12 11.72 8.00 7.82 6.98 7.36 14.74%
EPS -0.45 0.11 -0.66 0.37 0.25 -1.51 -0.19 15.43%
DPS 0.00 0.00 0.11 0.00 0.00 0.00 0.10 -
NAPS 0.0543 0.0626 0.0614 0.0695 0.0623 0.0575 0.0741 -5.04%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.56 0.41 0.59 0.99 1.01 0.70 0.88 -
P/RPS 1.10 0.30 0.59 0.81 0.80 0.59 0.72 7.31%
P/EPS -40.93 43.67 -10.59 17.67 25.32 -2.74 -28.23 6.38%
EY -2.44 2.29 -9.45 5.66 3.95 -36.47 -3.54 -6.00%
DY 0.00 0.00 1.65 0.00 0.00 0.00 1.99 -
P/NAPS 3.39 0.77 1.13 0.93 1.00 0.72 0.72 29.43%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 18/06/20 31/05/19 30/05/18 31/05/17 27/05/16 27/05/15 -
Price 1.84 0.38 0.595 1.28 0.99 0.72 0.99 -
P/RPS 1.29 0.28 0.60 1.05 0.78 0.61 0.81 8.05%
P/EPS -48.28 40.47 -10.68 22.85 24.82 -2.82 -31.76 7.22%
EY -2.07 2.47 -9.37 4.38 4.03 -35.45 -3.15 -6.75%
DY 0.00 0.00 1.63 0.00 0.00 0.00 1.77 -
P/NAPS 4.00 0.72 1.14 1.21 0.98 0.74 0.80 30.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment