[LEESK] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 15.1%
YoY- 18.79%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 80,772 61,450 64,706 62,814 62,173 54,694 78,685 0.43%
PBT 5,623 1,907 1,886 3,191 1,844 -15,010 865 36.59%
Tax -744 -447 -739 -820 152 3,757 105 -
NP 4,879 1,460 1,147 2,371 1,996 -11,253 970 30.87%
-
NP to SH 4,879 1,460 1,147 2,371 1,996 -11,253 970 30.87%
-
Tax Rate 13.23% 23.44% 39.18% 25.70% -8.24% - -12.14% -
Total Cost 75,893 59,990 63,559 60,443 60,177 65,947 77,715 -0.39%
-
Net Worth 33,563 28,528 26,850 25,172 23,290 24,266 33,176 0.19%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 33,563 28,528 26,850 25,172 23,290 24,266 33,176 0.19%
NOSH 167,816 167,816 167,816 167,816 166,363 186,666 165,882 0.19%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 6.04% 2.38% 1.77% 3.77% 3.21% -20.57% 1.23% -
ROE 14.54% 5.12% 4.27% 9.42% 8.57% -46.37% 2.92% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 48.13 36.62 38.56 37.43 37.37 29.30 47.43 0.24%
EPS 2.91 0.87 0.68 1.41 1.20 -6.03 0.58 30.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.17 0.16 0.15 0.14 0.13 0.20 0.00%
Adjusted Per Share Value based on latest NOSH - 167,816
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 32.28 24.56 25.86 25.10 24.84 21.86 31.44 0.44%
EPS 1.95 0.58 0.46 0.95 0.80 -4.50 0.39 30.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1341 0.114 0.1073 0.1006 0.0931 0.097 0.1326 0.18%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.305 0.15 0.105 0.17 0.09 0.08 0.14 -
P/RPS 0.63 0.41 0.27 0.45 0.24 0.27 0.30 13.15%
P/EPS 10.49 17.24 15.36 12.03 7.50 -1.33 23.94 -12.84%
EY 9.53 5.80 6.51 8.31 13.33 -75.35 4.18 14.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.88 0.66 1.13 0.64 0.62 0.70 13.91%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 27/05/14 28/05/13 22/05/12 26/05/11 25/05/10 25/05/09 -
Price 0.29 0.145 0.135 0.14 0.08 0.06 0.10 -
P/RPS 0.60 0.40 0.35 0.37 0.21 0.20 0.21 19.11%
P/EPS 9.97 16.67 19.75 9.91 6.67 -1.00 17.10 -8.59%
EY 10.03 6.00 5.06 10.09 15.00 -100.47 5.85 9.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.85 0.84 0.93 0.57 0.46 0.50 19.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment