[LEESK] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 1.46%
YoY- 36.01%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 108,931 100,643 99,006 101,269 83,756 62,976 65,470 8.85%
PBT 9,797 10,567 8,704 11,859 8,652 5,167 4,697 13.02%
Tax -1,667 -2,284 -1,504 -1,454 -1,002 -421 -116 55.89%
NP 8,130 8,283 7,200 10,405 7,650 4,746 4,581 10.02%
-
NP to SH 8,196 8,350 7,200 10,405 7,650 4,746 4,581 10.17%
-
Tax Rate 17.02% 21.61% 17.28% 12.26% 11.58% 8.15% 2.47% -
Total Cost 100,801 92,360 91,806 90,864 76,106 58,230 60,889 8.76%
-
Net Worth 63,770 58,231 51,761 53,832 45,675 41,954 38,401 8.81%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 4,043 4,043 4,078 4,078 2,468 1,678 - -
Div Payout % 49.34% 48.43% 56.64% 39.19% 32.26% 35.36% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 63,770 58,231 51,761 53,832 45,675 41,954 38,401 8.81%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.46% 8.23% 7.27% 10.27% 9.13% 7.54% 7.00% -
ROE 12.85% 14.34% 13.91% 19.33% 16.75% 11.31% 11.93% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 64.91 62.22 61.21 62.08 51.34 37.53 39.21 8.75%
EPS 4.88 5.16 4.45 6.38 4.69 2.83 2.74 10.09%
DPS 2.41 2.50 2.50 2.50 1.51 1.00 0.00 -
NAPS 0.38 0.36 0.32 0.33 0.28 0.25 0.23 8.72%
Adjusted Per Share Value based on latest NOSH - 167,816
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 43.53 40.22 39.56 40.47 33.47 25.17 26.16 8.85%
EPS 3.28 3.34 2.88 4.16 3.06 1.90 1.83 10.20%
DPS 1.62 1.62 1.63 1.63 0.99 0.67 0.00 -
NAPS 0.2548 0.2327 0.2068 0.2151 0.1825 0.1676 0.1535 8.80%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.80 0.88 0.495 0.89 0.625 0.37 0.285 -
P/RPS 1.23 1.41 0.81 1.43 1.22 0.99 0.73 9.08%
P/EPS 16.38 17.05 11.12 13.95 13.33 13.08 10.39 7.87%
EY 6.10 5.87 8.99 7.17 7.50 7.64 9.63 -7.32%
DY 3.01 2.84 5.05 2.81 2.42 2.70 0.00 -
P/NAPS 2.11 2.44 1.55 2.70 2.23 1.48 1.24 9.25%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 24/05/21 12/06/20 27/05/19 28/05/18 25/05/17 24/05/16 -
Price 0.67 0.895 0.545 0.91 0.935 0.35 0.305 -
P/RPS 1.03 1.44 0.89 1.47 1.82 0.93 0.78 4.74%
P/EPS 13.72 17.34 12.24 14.27 19.94 12.38 11.12 3.56%
EY 7.29 5.77 8.17 7.01 5.02 8.08 9.00 -3.44%
DY 3.60 2.79 4.59 2.75 1.62 2.86 0.00 -
P/NAPS 1.76 2.49 1.70 2.76 3.34 1.40 1.33 4.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment