[MAYPAK] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[MAYPAK] MALAYSIA PACKAGING INDUSTRY
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 22.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAYPAK's Result
MAYPAK's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 58,511 60,203 57,378 41,022 12.56%
PBT 2,318 2,731 2,238 2,370 -0.73%
Tax -668 -1,087 -933 -521 8.63%
NP 1,650 1,644 1,305 1,849 -3.72%
-
NP to SH 1,650 1,644 1,208 1,849 -3.72%
-
Tax Rate 28.82% 39.80% 41.69% 21.98% -
Total Cost 56,861 58,559 56,073 39,173 13.22%
-
Net Worth 34,947 33,206 31,972 31,061 4.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 421 419 421 420 0.07%
Div Payout % 25.52% 25.54% 34.91% 22.74% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 34,947 33,206 31,972 31,061 4.00%
NOSH 21,052 21,016 21,034 20,987 0.10%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.82% 2.73% 2.27% 4.51% -
ROE 4.72% 4.95% 3.78% 5.95% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 277.93 286.45 272.78 195.46 12.44%
EPS 7.84 7.82 5.74 8.81 -3.81%
DPS 2.00 2.00 2.00 2.00 0.00%
NAPS 1.66 1.58 1.52 1.48 3.89%
Adjusted Per Share Value based on latest NOSH - 20,987
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 139.64 143.68 136.94 97.90 12.56%
EPS 3.94 3.92 2.88 4.41 -3.68%
DPS 1.00 1.00 1.01 1.00 0.00%
NAPS 0.834 0.7925 0.763 0.7413 4.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.26 1.55 1.12 2.62 -
P/RPS 0.45 0.54 0.41 1.34 -30.49%
P/EPS 16.08 19.82 19.50 29.74 -18.53%
EY 6.22 5.05 5.13 3.36 22.78%
DY 1.59 1.29 1.79 0.76 27.89%
P/NAPS 0.76 0.98 0.74 1.77 -24.55%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 24/05/02 29/05/01 - -
Price 0.91 1.64 1.06 0.00 -
P/RPS 0.33 0.57 0.39 0.00 -
P/EPS 11.61 20.97 18.46 0.00 -
EY 8.61 4.77 5.42 0.00 -
DY 2.20 1.22 1.89 0.00 -
P/NAPS 0.55 1.04 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment