[PGF] YoY TTM Result on 31-Aug-2004 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
31-Aug-2004 [#2]
Profit Trend
QoQ- -8.51%
YoY- 165.26%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Revenue 37,151 33,944 30,219 36,289 28,931 22,274 23,521 7.91%
PBT 7,591 -96,934 692 2,236 -4,782 -38,294 -2,221 -
Tax -150 30,336 1,498 1,171 -439 -1,105 2,267 -
NP 7,441 -66,598 2,190 3,407 -5,221 -39,399 46 133.33%
-
NP to SH 7,441 -66,598 2,190 3,407 -5,221 -39,399 -2,451 -
-
Tax Rate 1.98% - -216.47% -52.37% - - - -
Total Cost 29,710 100,542 28,029 32,882 34,152 61,673 23,475 4.00%
-
Net Worth 71,168 65,452 133,534 124,973 138,647 145,791 164,342 -13.01%
Dividend
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Net Worth 71,168 65,452 133,534 124,973 138,647 145,791 164,342 -13.01%
NOSH 159,462 162,857 162,608 152,500 157,500 159,981 153,333 0.65%
Ratio Analysis
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
NP Margin 20.03% -196.20% 7.25% 9.39% -18.05% -176.88% 0.20% -
ROE 10.46% -101.75% 1.64% 2.73% -3.77% -27.02% -1.49% -
Per Share
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 23.30 20.84 18.58 23.80 18.37 13.92 15.34 7.21%
EPS 4.67 -40.89 1.35 2.23 -3.31 -24.63 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4463 0.4019 0.8212 0.8195 0.8803 0.9113 1.0718 -13.57%
Adjusted Per Share Value based on latest NOSH - 152,500
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 19.15 17.50 15.58 18.71 14.92 11.48 12.13 7.90%
EPS 3.84 -34.34 1.13 1.76 -2.69 -20.31 -1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3669 0.3375 0.6885 0.6444 0.7149 0.7517 0.8473 -13.01%
Price Multiplier on Financial Quarter End Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 -
Price 0.26 0.17 0.14 0.34 0.40 0.26 0.56 -
P/RPS 1.12 0.82 0.75 1.43 2.18 1.87 3.65 -17.86%
P/EPS 5.57 -0.42 10.40 15.22 -12.07 -1.06 -35.03 -
EY 17.95 -240.55 9.62 6.57 -8.29 -94.72 -2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.42 0.17 0.41 0.45 0.29 0.52 1.83%
Price Multiplier on Announcement Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 23/10/07 31/10/06 24/10/05 25/10/04 28/10/03 30/10/02 30/10/01 -
Price 0.34 0.19 0.14 0.34 0.34 0.22 0.40 -
P/RPS 1.46 0.91 0.75 1.43 1.85 1.58 2.61 -9.22%
P/EPS 7.29 -0.46 10.40 15.22 -10.26 -0.89 -25.02 -
EY 13.72 -215.23 9.62 6.57 -9.75 -111.94 -4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.47 0.17 0.41 0.39 0.24 0.37 12.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment