[PGF] YoY TTM Result on 31-Aug-2007 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
23-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- 20.29%
YoY- 111.17%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 36,490 32,475 40,303 37,151 33,944 30,219 36,289 0.09%
PBT 6,834 1,254 6,498 7,591 -96,934 692 2,236 20.45%
Tax -881 -1,648 -2,138 -150 30,336 1,498 1,171 -
NP 5,953 -394 4,360 7,441 -66,598 2,190 3,407 9.74%
-
NP to SH 4,215 -394 4,360 7,441 -66,598 2,190 3,407 3.60%
-
Tax Rate 12.89% 131.42% 32.90% 1.98% - -216.47% -52.37% -
Total Cost 30,537 32,869 35,943 29,710 100,542 28,029 32,882 -1.22%
-
Net Worth 51,999 76,829 76,529 71,168 65,452 133,534 124,973 -13.59%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 51,999 76,829 76,529 71,168 65,452 133,534 124,973 -13.59%
NOSH 103,235 160,967 160,540 159,462 162,857 162,608 152,500 -6.29%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 16.31% -1.21% 10.82% 20.03% -196.20% 7.25% 9.39% -
ROE 8.11% -0.51% 5.70% 10.46% -101.75% 1.64% 2.73% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 35.35 20.17 25.10 23.30 20.84 18.58 23.80 6.81%
EPS 4.08 -0.24 2.72 4.67 -40.89 1.35 2.23 10.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5037 0.4773 0.4767 0.4463 0.4019 0.8212 0.8195 -7.78%
Adjusted Per Share Value based on latest NOSH - 159,462
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 18.81 16.74 20.78 19.16 17.50 15.58 18.71 0.08%
EPS 2.17 -0.20 2.25 3.84 -34.34 1.13 1.76 3.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2681 0.3961 0.3946 0.367 0.3375 0.6885 0.6444 -13.59%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 -
Price 0.36 0.37 0.37 0.26 0.17 0.14 0.34 -
P/RPS 1.02 1.83 1.47 1.12 0.82 0.75 1.43 -5.47%
P/EPS 8.82 -151.16 13.62 5.57 -0.42 10.40 15.22 -8.68%
EY 11.34 -0.66 7.34 17.95 -240.55 9.62 6.57 9.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.78 0.78 0.58 0.42 0.17 0.41 9.57%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 26/10/10 27/10/09 31/10/08 23/10/07 31/10/06 24/10/05 25/10/04 -
Price 0.35 0.40 0.31 0.34 0.19 0.14 0.34 -
P/RPS 0.99 1.98 1.23 1.46 0.91 0.75 1.43 -5.94%
P/EPS 8.57 -163.42 11.41 7.29 -0.46 10.40 15.22 -9.12%
EY 11.67 -0.61 8.76 13.72 -215.23 9.62 6.57 10.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.84 0.65 0.76 0.47 0.17 0.41 9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment