[PGF] YoY Quarter Result on 31-Aug-2001 [#2]

Announcement Date
30-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-Aug-2001 [#2]
Profit Trend
QoQ- 108.57%
YoY- 111.5%
Quarter Report
View:
Show?
Quarter Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 8,087 7,659 6,848 5,017 6,747 5,135 -0.47%
PBT 341 325 -35,228 96 -400 -2,064 -
Tax -280 53 35,228 -50 400 2,064 -
NP 61 378 0 46 0 0 -100.00%
-
NP to SH 61 378 -35,468 46 -400 -1,470 -
-
Tax Rate 82.11% -16.31% - 52.08% - - -
Total Cost 8,026 7,281 6,848 4,971 6,747 5,135 -0.46%
-
Net Worth 124,973 138,647 145,791 164,342 123,431 145,498 0.16%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 124,973 138,647 145,791 164,342 123,431 145,498 0.16%
NOSH 152,500 157,500 159,981 153,333 80,000 79,032 -0.68%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 0.75% 4.94% 0.00% 0.92% 0.00% 0.00% -
ROE 0.05% 0.27% -24.33% 0.03% -0.32% -1.01% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 5.30 4.86 4.28 3.27 8.43 6.50 0.21%
EPS 0.04 0.24 -22.17 0.03 -0.50 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8195 0.8803 0.9113 1.0718 1.5429 1.841 0.85%
Adjusted Per Share Value based on latest NOSH - 153,333
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 4.17 3.95 3.53 2.59 3.48 2.65 -0.47%
EPS 0.03 0.19 -18.29 0.02 -0.21 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6444 0.7149 0.7517 0.8474 0.6364 0.7502 0.16%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.34 0.40 0.26 0.56 1.08 0.00 -
P/RPS 6.41 8.23 6.07 17.12 12.81 0.00 -100.00%
P/EPS 850.00 166.67 -1.17 1,866.67 -216.00 0.00 -100.00%
EY 0.12 0.60 -85.27 0.05 -0.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.29 0.52 0.70 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 25/10/04 28/10/03 30/10/02 30/10/01 30/10/00 15/11/99 -
Price 0.34 0.34 0.22 0.40 0.62 0.00 -
P/RPS 6.41 6.99 5.14 12.23 7.35 0.00 -100.00%
P/EPS 850.00 141.67 -0.99 1,333.33 -124.00 0.00 -100.00%
EY 0.12 0.71 -100.77 0.07 -0.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.39 0.24 0.37 0.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment