[PGF] QoQ Quarter Result on 31-Aug-2004 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
31-Aug-2004 [#2]
Profit Trend
QoQ- -88.06%
YoY- -83.86%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Revenue 7,584 6,604 7,962 8,087 10,010 8,385 9,807 -15.73%
PBT 52 -493 588 341 721 -144 1,318 -88.38%
Tax -251 2,725 -805 -280 -210 1,661 0 -
NP -199 2,232 -217 61 511 1,517 1,318 -
-
NP to SH -199 2,232 -217 61 511 1,517 1,318 -
-
Tax Rate 482.69% - 136.90% 82.11% 29.13% - 0.00% -
Total Cost 7,783 4,372 8,179 8,026 9,499 6,868 8,489 -5.61%
-
Net Worth 135,253 130,460 126,805 124,973 130,815 130,286 142,906 -3.59%
Dividend
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Net Worth 135,253 130,460 126,805 124,973 130,815 130,286 142,906 -3.59%
NOSH 165,833 159,428 154,999 152,500 159,687 159,684 160,731 2.10%
Ratio Analysis
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
NP Margin -2.62% 33.80% -2.73% 0.75% 5.10% 18.09% 13.44% -
ROE -0.15% 1.71% -0.17% 0.05% 0.39% 1.16% 0.92% -
Per Share
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
RPS 4.57 4.14 5.14 5.30 6.27 5.25 6.10 -17.49%
EPS -0.12 1.40 -0.14 0.04 0.32 0.95 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8156 0.8183 0.8181 0.8195 0.8192 0.8159 0.8891 -5.58%
Adjusted Per Share Value based on latest NOSH - 152,500
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
RPS 3.91 3.41 4.11 4.17 5.16 4.32 5.06 -15.77%
EPS -0.10 1.15 -0.11 0.03 0.26 0.78 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6974 0.6727 0.6538 0.6444 0.6745 0.6718 0.7369 -3.60%
Price Multiplier on Financial Quarter End Date
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Date 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 -
Price 0.19 0.34 0.34 0.34 0.34 0.34 0.34 -
P/RPS 4.15 8.21 6.62 6.41 5.42 6.47 5.57 -17.79%
P/EPS -158.33 24.29 -242.86 850.00 106.25 35.79 41.46 -
EY -0.63 4.12 -0.41 0.12 0.94 2.79 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.42 0.42 0.41 0.42 0.42 0.38 -28.42%
Price Multiplier on Announcement Date
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Date 29/07/05 29/04/05 31/01/05 25/10/04 28/07/04 28/04/04 20/01/04 -
Price 0.12 0.22 0.34 0.34 0.34 0.34 0.34 -
P/RPS 2.62 5.31 6.62 6.41 5.42 6.47 5.57 -39.48%
P/EPS -100.00 15.71 -242.86 850.00 106.25 35.79 41.46 -
EY -1.00 6.36 -0.41 0.12 0.94 2.79 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.27 0.42 0.41 0.42 0.42 0.38 -46.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment