[ECOWLD] YoY TTM Result on 30-Sep-2014

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Sep-2014
Profit Trend
QoQ- -42.43%
YoY- -89.9%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Revenue 193,660 62,887 121,489 110,290 136,803 156,326 17.37%
PBT 7,226 4,355 23,118 19,697 29,975 29,603 -65.17%
Tax -3,497 -1,905 -5,482 -794 -2,398 -5,335 -27.08%
NP 3,729 2,450 17,636 18,903 27,577 24,268 -75.36%
-
NP to SH 3,825 2,450 17,636 18,903 27,577 24,268 -74.89%
-
Tax Rate 48.39% 43.74% 23.71% 4.03% 8.00% 18.02% -
Total Cost 189,931 60,437 103,853 91,387 109,226 132,058 31.23%
-
Net Worth 331,391 326,826 342,900 307,054 318,937 342,900 -2.52%
Dividend
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Div - - - 1,895 1,895 - -
Div Payout % - - - 10.03% 6.87% - -
Equity
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Net Worth 331,391 326,826 342,900 307,054 318,937 342,900 -2.52%
NOSH 509,833 255,333 270,000 253,764 253,124 270,000 60.87%
Ratio Analysis
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
NP Margin 1.93% 3.90% 14.52% 17.14% 20.16% 15.52% -
ROE 1.15% 0.75% 5.14% 6.16% 8.65% 7.08% -
Per Share
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
RPS 37.98 24.63 45.00 43.46 54.05 57.90 -27.04%
EPS 0.75 0.96 6.53 7.45 10.89 8.99 -84.39%
DPS 0.00 0.00 0.00 0.75 0.75 0.00 -
NAPS 0.65 1.28 1.27 1.21 1.26 1.27 -39.40%
Adjusted Per Share Value based on latest NOSH - 255,333
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
RPS 6.57 2.13 4.12 3.74 4.64 5.30 17.42%
EPS 0.13 0.08 0.60 0.64 0.94 0.82 -74.78%
DPS 0.00 0.00 0.00 0.06 0.06 0.00 -
NAPS 0.1124 0.1108 0.1163 0.1041 0.1082 0.1163 -2.51%
Price Multiplier on Financial Quarter End Date
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Date 30/01/15 30/09/14 31/10/13 29/03/13 28/06/13 30/09/13 -
Price 2.25 4.67 2.14 0.40 0.67 1.94 -
P/RPS 5.92 18.96 4.76 0.92 1.24 3.35 53.09%
P/EPS 299.90 486.70 32.76 5.37 6.15 21.58 615.89%
EY 0.33 0.21 3.05 18.62 16.26 4.63 -86.13%
DY 0.00 0.00 0.00 1.87 1.12 0.00 -
P/NAPS 3.46 3.65 1.69 0.33 0.53 1.53 84.10%
Price Multiplier on Announcement Date
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Date - - - 29/05/13 29/08/13 28/11/13 -
Price 0.00 0.00 0.00 0.88 0.63 2.73 -
P/RPS 0.00 0.00 0.00 2.02 1.17 4.72 -
P/EPS 0.00 0.00 0.00 11.81 5.78 30.37 -
EY 0.00 0.00 0.00 8.46 17.29 3.29 -
DY 0.00 0.00 0.00 0.85 1.19 0.00 -
P/NAPS 0.00 0.00 0.00 0.73 0.50 2.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment