[LOTUS] YoY TTM Result on 31-Dec-2016 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- 14.49%
YoY- 33.99%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Revenue 61,063 45,380 13,856 2,257 3,354 40,377 33,130 13.00%
PBT 1,596 -2,057 -12,556 -10,341 -15,667 -232 -482 -
Tax 0 0 0 0 0 0 0 -
NP 1,596 -2,057 -12,556 -10,341 -15,667 -232 -482 -
-
NP to SH 1,596 -2,055 -12,556 -10,341 -15,666 -232 -482 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 59,467 47,437 26,412 12,598 19,021 40,609 33,612 12.08%
-
Net Worth 20,853 -26,609 -24,562 -11,598 -1,364 16,917 14,564 7.43%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Net Worth 20,853 -26,609 -24,562 -11,598 -1,364 16,917 14,564 7.43%
NOSH 409,374 68,229 68,229 68,229 68,229 65,066 66,202 43.93%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
NP Margin 2.61% -4.53% -90.62% -458.17% -467.11% -0.57% -1.45% -
ROE 7.65% 0.00% 0.00% 0.00% 0.00% -1.37% -3.31% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
RPS 20.50 66.51 20.31 3.31 4.92 62.05 50.04 -16.33%
EPS 0.54 -3.01 -18.40 -15.16 -22.96 -0.36 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 -0.39 -0.36 -0.17 -0.02 0.26 0.22 -20.45%
Adjusted Per Share Value based on latest NOSH - 68,229
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
RPS 5.83 4.33 1.32 0.22 0.32 3.85 3.16 13.02%
EPS 0.15 -0.20 -1.20 -0.99 -1.50 -0.02 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 -0.0254 -0.0234 -0.0111 -0.0013 0.0161 0.0139 7.43%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 30/06/14 31/12/14 -
Price 0.11 0.11 0.165 0.17 0.10 0.45 0.45 -
P/RPS 0.54 0.17 0.81 5.14 2.03 0.73 0.90 -9.70%
P/EPS 20.53 -3.65 -0.90 -1.12 -0.44 -126.21 -61.81 -
EY 4.87 -27.38 -111.53 -89.15 -229.61 -0.79 -1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 0.00 0.00 0.00 1.73 2.05 -5.19%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Date 22/06/20 27/02/19 27/02/18 28/02/17 29/02/16 26/08/14 26/02/15 -
Price 0.33 0.155 0.14 0.19 0.065 0.39 0.385 -
P/RPS 1.61 0.23 0.69 5.74 1.32 0.63 0.77 15.88%
P/EPS 61.60 -5.15 -0.76 -1.25 -0.28 -109.38 -52.88 -
EY 1.62 -19.43 -131.45 -79.77 -353.24 -0.91 -1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.71 0.00 0.00 0.00 0.00 1.50 1.75 21.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment