[PESONA] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -193.03%
YoY- 1.66%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 17,649 6,015 9,851 3,834 58,590 88,050 1.69%
PBT 30,764 -31,135 -43,338 -24,957 -25,273 -57,012 -
Tax 59 -58 -58 13,275 25,273 57,012 7.45%
NP 30,823 -31,193 -43,396 -11,682 0 0 -100.00%
-
NP to SH 30,823 -31,193 -43,396 -24,984 -25,406 -58,156 -
-
Tax Rate -0.19% - - - - - -
Total Cost -13,174 37,208 53,247 15,516 58,590 88,050 -
-
Net Worth 4,268,133 0 -182,576 -138,046 -113,014 -86,333 -
Dividend
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 4,268,133 0 -182,576 -138,046 -113,014 -86,333 -
NOSH 9,315,000 39,547 39,535 39,554 39,654 38,370 -5.58%
Ratio Analysis
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 174.64% -518.59% -440.52% -304.69% 0.00% 0.00% -
ROE 0.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 0.19 15.21 24.92 9.69 147.75 229.47 7.70%
EPS 0.33 -78.88 -109.76 -63.16 -64.07 -151.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4582 0.00 -4.618 -3.49 -2.85 -2.25 -
Adjusted Per Share Value based on latest NOSH - 39,554
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2.53 0.86 1.41 0.55 8.39 12.61 1.69%
EPS 4.41 -4.47 -6.21 -3.58 -3.64 -8.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.1113 0.00 -0.2614 -0.1977 -0.1618 -0.1236 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/06/04 30/06/03 31/12/02 31/12/01 26/12/00 - -
Price 0.50 0.12 0.12 0.35 0.42 0.00 -
P/RPS 263.90 0.79 0.48 3.61 0.28 0.00 -100.00%
P/EPS 151.10 -0.15 -0.11 -0.55 -0.66 0.00 -100.00%
EY 0.66 -657.30 -914.70 -180.47 -152.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/08/04 07/10/03 03/04/03 28/02/02 28/02/01 - -
Price 0.45 0.12 0.12 0.19 0.31 0.00 -
P/RPS 237.51 0.79 0.48 1.96 0.21 0.00 -100.00%
P/EPS 135.99 -0.15 -0.11 -0.30 -0.48 0.00 -100.00%
EY 0.74 -657.30 -914.70 -332.44 -206.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment