[PANSAR] YoY TTM Result on 31-Dec-1999 [#3]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -2725.93%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 0 18,300 7,882 5,889 -
PBT 748 -5,450 5,594 -2,683 -
Tax 71 4,626 2,100 2,683 3.81%
NP 819 -824 7,694 0 -100.00%
-
NP to SH 819 -5,921 5,462 -3,052 -
-
Tax Rate -9.49% - -37.54% - -
Total Cost -819 19,124 188 5,889 -
-
Net Worth 9,941 10,216 21,512 15,454 0.45%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 9,941 10,216 21,512 15,454 0.45%
NOSH 41,945 42,042 43,636 41,997 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.00% -4.50% 97.61% 0.00% -
ROE 8.24% -57.96% 25.39% -19.75% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 0.00 43.53 18.06 14.02 -
EPS 1.95 -14.08 12.52 -7.27 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.243 0.493 0.368 0.45%
Adjusted Per Share Value based on latest NOSH - 41,997
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 0.00 3.55 1.53 1.14 -
EPS 0.16 -1.15 1.06 -0.59 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0193 0.0198 0.0418 0.03 0.45%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 28/02/02 28/02/01 - -
Price 0.73 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 37.39 0.00 0.00 0.00 -100.00%
EY 2.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment