[PANSAR] YoY Quarter Result on 31-Dec-1999 [#3]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -2625.93%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 0 2,542 1,965 3,774 0 -
PBT 1,396 -1,878 48 -2,732 0 -100.00%
Tax -16 -98 0 -212 0 -100.00%
NP 1,380 -1,976 48 -2,944 0 -100.00%
-
NP to SH 1,380 -1,976 48 -2,944 0 -100.00%
-
Tax Rate 1.15% - 0.00% - - -
Total Cost -1,380 4,518 1,917 6,718 0 -100.00%
-
Net Worth 9,941 10,216 21,512 15,454 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 9,941 10,216 21,512 15,454 0 -100.00%
NOSH 41,945 42,042 43,636 41,997 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% -77.73% 2.44% -78.01% 0.00% -
ROE 13.88% -19.34% 0.22% -19.05% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.00 6.05 4.50 8.99 0.00 -
EPS 3.29 -4.70 0.11 -7.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.243 0.493 0.368 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,997
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.00 0.49 0.38 0.73 0.00 -
EPS 0.27 -0.38 0.01 -0.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0193 0.0198 0.0418 0.03 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.73 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.19 0.00 0.00 0.00 0.00 -100.00%
EY 4.51 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment