[LIONPSIM] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -18.7%
YoY- -27.25%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 637,400 516,290 471,642 479,915 468,788 7.97%
PBT 24,955 18,175 -15,254 47,825 63,337 -20.76%
Tax -5,657 -1,796 7,335 -3,550 -2,477 22.91%
NP 19,298 16,379 -7,919 44,275 60,860 -24.94%
-
NP to SH 19,298 16,379 -18,282 44,275 60,860 -24.94%
-
Tax Rate 22.67% 9.88% - 7.42% 3.91% -
Total Cost 618,102 499,911 479,561 435,640 407,928 10.94%
-
Net Worth 1,356,762 1,343,590 1,316,040 1,321,775 1,274,281 1.57%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 14,186 2,238 202 2,025 - -
Div Payout % 73.51% 13.67% 0.00% 4.58% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,356,762 1,343,590 1,316,040 1,321,775 1,274,281 1.57%
NOSH 203,108 203,574 203,406 203,037 203,885 -0.09%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.03% 3.17% -1.68% 9.23% 12.98% -
ROE 1.42% 1.22% -1.39% 3.35% 4.78% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 313.82 253.61 231.87 236.37 229.93 8.08%
EPS 9.50 8.05 -8.99 21.81 29.85 -24.87%
DPS 7.00 1.10 0.10 1.00 0.00 -
NAPS 6.68 6.60 6.47 6.51 6.25 1.67%
Adjusted Per Share Value based on latest NOSH - 203,037
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 275.25 222.95 203.67 207.24 202.44 7.97%
EPS 8.33 7.07 -7.89 19.12 26.28 -24.95%
DPS 6.13 0.97 0.09 0.87 0.00 -
NAPS 5.8589 5.8021 5.6831 5.7079 5.5028 1.57%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.80 1.46 2.04 1.61 3.58 -
P/RPS 0.89 0.58 0.88 0.68 1.56 -13.08%
P/EPS 29.47 18.15 -22.70 7.38 11.99 25.19%
EY 3.39 5.51 -4.41 13.54 8.34 -20.14%
DY 2.50 0.75 0.05 0.62 0.00 -
P/NAPS 0.42 0.22 0.32 0.25 0.57 -7.34%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 05/05/03 22/05/02 24/05/01 - -
Price 2.44 1.63 1.78 1.87 0.00 -
P/RPS 0.78 0.64 0.77 0.79 0.00 -
P/EPS 25.68 20.26 -19.80 8.58 0.00 -
EY 3.89 4.94 -5.05 11.66 0.00 -
DY 2.87 0.67 0.06 0.53 0.00 -
P/NAPS 0.37 0.25 0.28 0.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment