[LIONPSIM] YoY TTM Result on 31-Mar-2005 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 13.23%
YoY- 73.02%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 348,971 451,084 585,398 673,941 637,400 516,290 471,642 -4.89%
PBT -3,097 -245,741 -35,724 40,605 24,955 18,175 -15,254 -23.31%
Tax -17,006 -13,356 -4,481 -7,215 -5,657 -1,796 7,335 -
NP -20,103 -259,097 -40,205 33,390 19,298 16,379 -7,919 16.78%
-
NP to SH -13,667 -253,921 -35,910 33,390 19,298 16,379 -18,282 -4.72%
-
Tax Rate - - - 17.77% 22.67% 9.88% - -
Total Cost 369,074 710,181 625,603 640,551 618,102 499,911 479,561 -4.26%
-
Net Worth 745,418 1,179,043 1,483,870 1,368,676 1,356,762 1,343,590 1,316,040 -9.03%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - 45,835 14,186 2,238 202 -
Div Payout % - - - 137.27% 73.51% 13.67% 0.00% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 745,418 1,179,043 1,483,870 1,368,676 1,356,762 1,343,590 1,316,040 -9.03%
NOSH 210,570 210,168 209,882 209,598 203,108 203,574 203,406 0.57%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -5.76% -57.44% -6.87% 4.95% 3.03% 3.17% -1.68% -
ROE -1.83% -21.54% -2.42% 2.44% 1.42% 1.22% -1.39% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 165.73 214.63 278.92 321.54 313.82 253.61 231.87 -5.43%
EPS -6.49 -120.82 -17.11 15.93 9.50 8.05 -8.99 -5.28%
DPS 0.00 0.00 0.00 21.87 7.00 1.10 0.10 -
NAPS 3.54 5.61 7.07 6.53 6.68 6.60 6.47 -9.55%
Adjusted Per Share Value based on latest NOSH - 209,598
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 150.70 194.79 252.79 291.03 275.25 222.95 203.67 -4.89%
EPS -5.90 -109.65 -15.51 14.42 8.33 7.07 -7.89 -4.72%
DPS 0.00 0.00 0.00 19.79 6.13 0.97 0.09 -
NAPS 3.219 5.0915 6.4078 5.9104 5.8589 5.8021 5.6831 -9.03%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.90 2.99 1.84 2.30 2.80 1.46 2.04 -
P/RPS 0.54 1.39 0.66 0.72 0.89 0.58 0.88 -7.80%
P/EPS -13.87 -2.47 -10.75 14.44 29.47 18.15 -22.70 -7.87%
EY -7.21 -40.41 -9.30 6.93 3.39 5.51 -4.41 8.53%
DY 0.00 0.00 0.00 9.51 2.50 0.75 0.05 -
P/NAPS 0.25 0.53 0.26 0.35 0.42 0.22 0.32 -4.02%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 22/05/07 26/05/06 24/05/05 24/05/04 05/05/03 22/05/02 -
Price 0.93 2.94 3.54 1.93 2.44 1.63 1.78 -
P/RPS 0.56 1.37 1.27 0.60 0.78 0.64 0.77 -5.16%
P/EPS -14.33 -2.43 -20.69 12.12 25.68 20.26 -19.80 -5.24%
EY -6.98 -41.09 -4.83 8.25 3.89 4.94 -5.05 5.53%
DY 0.00 0.00 0.00 11.33 2.87 0.67 0.06 -
P/NAPS 0.26 0.52 0.50 0.30 0.37 0.25 0.28 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment