[LIONPSIM] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 72.5%
YoY- 48.8%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 217,536 180,187 96,134 73,887 146,200 141,359 207,979 0.75%
PBT 31,565 14,805 -12,001 -1,298 -28,785 11,420 7,436 27.23%
Tax -4,860 -3,499 -2,640 -12,942 -277 -1,506 -1,424 22.69%
NP 26,705 11,306 -14,641 -14,240 -29,062 9,914 6,012 28.19%
-
NP to SH 18,969 12,698 -11,076 -13,745 -26,844 9,914 6,012 21.09%
-
Tax Rate 15.40% 23.63% - - - 13.19% 19.15% -
Total Cost 190,831 168,881 110,775 88,127 175,262 131,445 201,967 -0.94%
-
Net Worth 1,036,141 937,946 745,418 1,179,043 1,483,870 1,368,676 1,356,762 -4.39%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,036,141 937,946 745,418 1,179,043 1,483,870 1,368,676 1,356,762 -4.39%
NOSH 230,766 230,453 210,570 210,168 209,882 209,598 203,108 2.14%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.28% 6.27% -15.23% -19.27% -19.88% 7.01% 2.89% -
ROE 1.83% 1.35% -1.49% -1.17% -1.81% 0.72% 0.44% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 94.27 78.19 45.65 35.16 69.66 67.44 102.40 -1.36%
EPS 8.22 5.51 -5.26 -6.54 -12.79 4.73 2.96 18.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.49 4.07 3.54 5.61 7.07 6.53 6.68 -6.40%
Adjusted Per Share Value based on latest NOSH - 210,168
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 93.94 77.81 41.51 31.91 63.13 61.04 89.81 0.75%
EPS 8.19 5.48 -4.78 -5.94 -11.59 4.28 2.60 21.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4744 4.0504 3.219 5.0915 6.4078 5.9104 5.8589 -4.39%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.51 0.36 0.90 2.99 1.84 2.30 2.80 -
P/RPS 1.60 0.46 1.97 8.50 2.64 3.41 2.73 -8.51%
P/EPS 18.37 6.53 -17.11 -45.72 -14.39 48.63 94.59 -23.89%
EY 5.44 15.31 -5.84 -2.19 -6.95 2.06 1.06 31.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.09 0.25 0.53 0.26 0.35 0.42 -3.45%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 27/05/09 27/05/08 22/05/07 26/05/06 24/05/05 24/05/04 -
Price 1.26 0.68 0.93 2.94 3.54 1.93 2.44 -
P/RPS 1.34 0.87 2.04 8.36 5.08 2.86 2.38 -9.12%
P/EPS 15.33 12.34 -17.68 -44.95 -27.68 40.80 82.43 -24.43%
EY 6.52 8.10 -5.66 -2.22 -3.61 2.45 1.21 32.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.17 0.26 0.52 0.50 0.30 0.37 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment