[LIONPSIM] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -76.7%
YoY- -101.12%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 738,198 844,352 621,705 515,142 508,989 383,806 363,308 11.51%
PBT 17,887 5,425 -2,021 168,755 12,355 13,586 28,932 -7.12%
Tax -3,758 -2,699 -2,070 -3,968 -3,950 -4,128 -1,782 12.15%
NP 14,129 2,726 -4,091 164,787 8,405 9,458 27,150 -9.55%
-
NP to SH 14,130 2,740 -1,850 165,416 8,405 9,456 27,141 -9.54%
-
Tax Rate 21.01% 49.75% - 2.35% 31.97% 30.38% 6.16% -
Total Cost 724,069 841,626 625,796 350,355 500,584 374,348 336,158 12.52%
-
Net Worth 765,498 747,272 738,159 729,046 551,341 544,506 551,341 5.17%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 765,498 747,272 738,159 729,046 551,341 544,506 551,341 5.17%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.91% 0.32% -0.66% 31.99% 1.65% 2.46% 7.47% -
ROE 1.85% 0.37% -0.25% 22.69% 1.52% 1.74% 4.92% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 324.02 370.61 272.88 226.11 223.41 168.46 159.47 11.51%
EPS 6.20 1.20 -0.81 72.61 3.69 4.15 11.91 -9.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.36 3.28 3.24 3.20 2.42 2.39 2.42 5.17%
Adjusted Per Share Value based on latest NOSH - 231,571
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 318.78 364.62 268.47 222.46 219.80 165.74 156.89 11.51%
EPS 6.10 1.18 -0.80 71.43 3.63 4.08 11.72 -9.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3057 3.227 3.1876 3.1483 2.3809 2.3514 2.3809 5.17%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.415 0.41 0.53 0.625 0.395 0.495 0.72 -
P/RPS 0.13 0.11 0.19 0.28 0.18 0.29 0.45 -17.37%
P/EPS 6.69 34.09 -65.27 0.86 10.71 11.93 6.04 1.58%
EY 14.94 2.93 -1.53 116.17 9.34 8.38 16.55 -1.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.16 0.20 0.16 0.21 0.30 -13.14%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 28/05/24 23/05/23 24/05/22 24/05/21 26/11/19 21/11/18 21/11/17 -
Price 0.41 0.42 0.52 0.73 0.405 0.445 0.78 -
P/RPS 0.13 0.11 0.19 0.32 0.18 0.26 0.49 -18.45%
P/EPS 6.61 34.92 -64.04 1.01 10.98 10.72 6.55 0.14%
EY 15.13 2.86 -1.56 99.46 9.11 9.33 15.27 -0.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.16 0.23 0.17 0.19 0.32 -13.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment