[LIONPSIM] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -102.82%
YoY- -102.1%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 737,980 805,736 783,420 603,133 548,444 416,512 403,184 9.74%
PBT 13,176 8,248 -2,744 190,361 12,272 16,400 53,416 -19.36%
Tax -3,772 -3,840 -1,364 -3,978 -3,872 -5,320 -3,252 2.30%
NP 9,404 4,408 -4,108 186,382 8,400 11,080 50,164 -22.69%
-
NP to SH 9,404 4,408 -3,932 187,221 8,400 11,080 50,168 -22.69%
-
Tax Rate 28.63% 46.56% - 2.09% 31.55% 32.44% 6.09% -
Total Cost 728,576 801,328 787,528 416,750 540,044 405,432 353,020 11.78%
-
Net Worth 765,498 747,272 738,159 729,046 551,341 544,506 551,341 5.17%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 765,498 747,272 738,159 729,046 551,341 544,506 551,341 5.17%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.27% 0.55% -0.52% 30.90% 1.53% 2.66% 12.44% -
ROE 1.23% 0.59% -0.53% 25.68% 1.52% 2.03% 9.10% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 323.92 353.66 343.87 264.73 240.73 182.82 176.97 9.74%
EPS 4.12 1.92 -1.72 82.17 3.68 4.88 22.04 -22.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.36 3.28 3.24 3.20 2.42 2.39 2.42 5.17%
Adjusted Per Share Value based on latest NOSH - 231,571
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 323.34 353.03 343.25 264.26 240.30 182.49 176.65 9.74%
EPS 4.12 1.93 -1.72 82.03 3.68 4.85 21.98 -22.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.354 3.2741 3.2342 3.1943 2.4157 2.3857 2.4157 5.17%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.415 0.41 0.53 0.625 0.395 0.495 0.72 -
P/RPS 0.13 0.12 0.15 0.24 0.16 0.27 0.41 -16.18%
P/EPS 10.05 21.19 -30.71 0.76 10.71 10.18 3.27 18.84%
EY 9.95 4.72 -3.26 131.48 9.33 9.82 30.58 -15.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.16 0.20 0.16 0.21 0.30 -13.14%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 28/05/24 23/05/23 24/05/22 24/05/21 26/11/19 21/11/18 21/11/17 -
Price 0.41 0.42 0.52 0.73 0.405 0.445 0.78 -
P/RPS 0.13 0.12 0.15 0.28 0.17 0.24 0.44 -17.09%
P/EPS 9.93 21.71 -30.13 0.89 10.98 9.15 3.54 17.18%
EY 10.07 4.61 -3.32 112.57 9.10 10.93 28.23 -14.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.16 0.23 0.17 0.19 0.32 -13.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment