[SAPCRES] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 763,990 579,282 603,811 322,688 -0.88%
PBT 61,404 10,341 44,174 45,947 -0.29%
Tax -20,766 -3,267 -17,984 -20,459 -0.01%
NP 40,638 7,074 26,190 25,488 -0.47%
-
NP to SH 40,638 -14,513 26,190 25,488 -0.47%
-
Tax Rate 33.82% 31.59% 40.71% 44.53% -
Total Cost 723,352 572,208 577,621 297,200 -0.91%
-
Net Worth 355,269 317,086 324,455 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 3,781 - -
Div Payout % - - 14.44% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 355,269 317,086 324,455 0 -100.00%
NOSH 75,750 76,040 75,630 75,908 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.32% 1.22% 4.34% 7.90% -
ROE 11.44% -4.58% 8.07% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,008.56 761.81 798.37 425.10 -0.88%
EPS 53.65 -19.09 34.63 33.58 -0.48%
DPS 0.00 0.00 5.00 0.00 -
NAPS 4.69 4.17 4.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,908
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 59.81 45.35 47.27 25.26 -0.88%
EPS 3.18 -1.14 2.05 2.00 -0.47%
DPS 0.00 0.00 0.30 0.00 -
NAPS 0.2781 0.2482 0.254 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 - - - -
Price 3.60 0.00 0.00 0.00 -
P/RPS 0.36 0.00 0.00 0.00 -100.00%
P/EPS 6.71 0.00 0.00 0.00 -100.00%
EY 14.90 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 29/08/01 28/08/00 - -
Price 3.54 0.00 0.00 0.00 -
P/RPS 0.35 0.00 0.00 0.00 -100.00%
P/EPS 6.60 0.00 0.00 0.00 -100.00%
EY 15.15 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment