[SAPCRES] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -39.76%
YoY- -155.41%
View:
Show?
TTM Result
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 336,441 481,371 763,990 579,282 603,811 322,688 -0.04%
PBT -3,981 -95,131 61,404 10,341 44,174 45,947 -
Tax -6,130 -12,580 -20,766 -3,267 -17,984 -20,459 1.26%
NP -10,111 -107,711 40,638 7,074 26,190 25,488 -
-
NP to SH -10,111 -107,711 40,638 -14,513 26,190 25,488 -
-
Tax Rate - - 33.82% 31.59% 40.71% 44.53% -
Total Cost 346,552 589,082 723,352 572,208 577,621 297,200 -0.15%
-
Net Worth 0 217,274 355,269 317,086 324,455 0 -
Dividend
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - 3,781 - -
Div Payout % - - - - 14.44% - -
Equity
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 0 217,274 355,269 317,086 324,455 0 -
NOSH 75,705 75,705 75,750 76,040 75,630 75,908 0.00%
Ratio Analysis
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -3.01% -22.38% 5.32% 1.22% 4.34% 7.90% -
ROE 0.00% -49.57% 11.44% -4.58% 8.07% 0.00% -
Per Share
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 444.41 635.85 1,008.56 761.81 798.37 425.10 -0.04%
EPS -13.36 -142.28 53.65 -19.09 34.63 33.58 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.00 2.87 4.69 4.17 4.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 76,040
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 26.34 37.68 59.81 45.35 47.27 25.26 -0.04%
EPS -0.79 -8.43 3.18 -1.14 2.05 2.00 -
DPS 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.00 0.1701 0.2781 0.2482 0.254 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/03 30/06/03 28/06/02 - - - -
Price 6.80 5.20 3.60 0.00 0.00 0.00 -
P/RPS 1.53 0.82 0.36 0.00 0.00 0.00 -100.00%
P/EPS -50.91 -3.65 6.71 0.00 0.00 0.00 -100.00%
EY -1.96 -27.36 14.90 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.81 0.77 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - 27/08/02 29/08/01 28/08/00 - -
Price 0.00 0.00 3.54 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.35 0.00 0.00 0.00 -
P/EPS 0.00 0.00 6.60 0.00 0.00 0.00 -
EY 0.00 0.00 15.15 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.75 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment